| Revenue | DKK 28,1M | +23% |
| EBITDA | DKK -9,9M | -2% |
| Net profit | DKK 90,3M | +47% |
| Total assets | DKK 868M | +8% |
| Equity | DKK 439,3M | +27% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603.249 | 628.295 | 710.102 | 746.965 | 853.217 | 974.263 | 884.864 | 20.697 | 22.538 | 20.900 | 22.739 | 28.061 |
| Staff expenses | -159.032 | -161.111 | -185.445 | -185.068 | -199.279 | -216.417 | -229.680 | -10.804 | -14.302 | -16.410 | -15.702 | -17.489 |
| EBITDA | 47.464 | 45.663 | 67.054 | 50.779 | 86.559 | 102.736 | 54.199 | -3.364 | -5.568 | -8.333 | -9.765 | -9.923 |
| Depreciation & amort. | -40.673 | -45.740 | -41.758 | -12.614 | -13.447 | -15.068 | -14.795 | -418 | -450 | -391 | -269 | -265 |
| EBIT | 6.791 | -77 | 25.295 | 38.164 | 73.112 | 87.668 | 39.405 | -3.782 | -6.018 | -8.724 | -10.034 | -10.188 |
| Net financials | -31.125 | 11.398 | -3.987 | -10.353 | -22.947 | -17.354 | -10.838 | 38.534 | 81.868 | 85.891 | 66.805 | 94.996 |
| Profit before tax | -24.333 | 11.322 | 21.308 | 27.811 | 50.165 | 70.315 | 28.567 | 34.752 | 75.850 | 77.167 | 56.771 | 84.808 |
| Tax | -2.946 | 1.736 | 4.542 | 5.218 | 11.358 | 17.037 | 6.092 | -35 | 803 | 2.268 | -4.518 | -5.485 |
| Net profit | -21.388 | 9.586 | 16.766 | 22.593 | 38.807 | 53.278 | 22.474 | 34.788 | 75.047 | 74.899 | 61.289 | 90.293 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 671.774 | 691.107 | 702.593 | 731.785 | 746.796 | 588.924 | 679.299 | 502.481 | 624.887 | 781.055 | 806.565 | 867.982 |
| Equity | 198.612 | 206.581 | 226.087 | 245.675 | 285.299 | 336.746 | 354.964 | 386.414 | 465.358 | 386.264 | 345.335 | 439.291 |
| Long-term debt | 155.533 | 237.901 | 207.455 | 202.428 | 67.039 | 12.506 | 59.960 | 4.948 | 4.281 | 131.034 | 207.915 | 186.440 |
| Short-term debt | 311.621 | 238.282 | 257.952 | 272.367 | 384.762 | 220.632 | 247.770 | 98.290 | 142.512 | 249.804 | 239.340 | 228.381 |
| Total debt | 467.154 | 476.183 | 465.406 | 474.795 | 451.801 | 233.139 | 307.730 | 103.238 | 146.793 | 380.837 | 447.254 | 414.821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Founder | Founder | 1989 | — | — |
JW Management | Management | 2000 | — | — |
| Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hydrema Holding A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 0.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Founder | 0 companies |
| Jan Werner Jensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Skovlund Sørig | Board of Directors | 0 companies |
| Knud-Erik Borup | Board of Directors | 0 companies |
| Jens Rytter Andersen | Board of Directors | 0 companies |
| Carsten Bjerg | Chairman | 0 companies |
| Johnny Valther Larsen | Board of Directors | 0 companies |
| Jacob Møller Jakobsen | Board of Directors | 0 companies |
| Gert Platen Daugaard | Board of Directors | 0 companies |
| Axel Sørensen | Board of Directors | 0 companies |
| Lars Henrik Ovesen | Board of Directors | 0 companies |
| Marianne Frank Mogensen | Board of Directors | 0 companies |
| Else Dam Jensen | Board of Directors | 0 companies |