| Revenue | DKK -21K | -89% |
| EBITDA | DKK -57K | +69% |
| Net profit | DKK 1,5M | -25% |
| Total assets | DKK 8,9M | +15% |
| Equity | DKK 8,5M | +21% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -65 | -94 | -62 | -186 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -36 |
| EBITDA | -65 | -94 | -62 | -186 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -94 | -62 | -186 | -57 |
| Net financials | 500 | 2.259 | -2.397 | 2.139 | 1.872 |
| Profit before tax | 435 | 2.165 | -2.459 | 1.953 | 1.815 |
| Tax | 273 | 501 | 1 | -0 | 359 |
| Net profit | 162 | 1.664 | -2.460 | 1.953 | 1.456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.429 | 8.634 | 6.256 | 7.782 | 8.920 |
| Equity | 5.962 | 7.625 | 5.108 | 7.029 | 8.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 468 | 1.009 | 1.148 | 753 | 435 |
| Total debt | 468 | 1.009 | 1.148 | 753 | 435 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MC Unofficial title | Unofficial title | 2025 |
CD Founder | Founder | 1989 |
FN Founder | Founder | 1989 |
| Founder | 1989 | |
| Former (4) | ||
P | Audit | 1989 – 1994 |
JP Management | Management | 1989 – 1994 |
PS | Audit | 1989 – 1993 |
CG Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1989 – 1992 | |
| Chairman | 1989 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Cramer-Kam | Unofficial title | 0 companies |
| Carl Damgaard Nielsen | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Jens Peter Hollesen | Management | 0 companies |
| Per Sleimann Petersen | Audit | 0 companies |
| Flemming Nissen Madsen | Founder | 0 companies |
| Nils Peder Albert Thalbitzer-Foldskov | Founder | 0 companies |
| Christian Gregers Back | Management | 0 companies |
| Henrik Brendstrup | Board of Directors | 0 companies |
| Michael Hollesen | Board of Directors | 0 companies |
| Ole Rosdahl | Board of Directors | 0 companies |
| Jens Terkel Lund-Nielsen | Chairman | 0 companies |