| Revenue | DKK -21K | -21% |
| EBITDA | DKK -81K | +6% |
| Net profit | DKK -399K | -175% |
| Total assets | DKK 6,7M | -18% |
| Equity | DKK 6,6M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | — | -51 | -31 | -22 | -18 | -16 | -20 | -26 | -22 | -30 | -18 | -26 | -21 |
| Staff expenses | -0 | -0 | -0 | -150 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -52 | -90 | -51 | -181 | -82 | -78 | -76 | -80 | -86 | -82 | -90 | -78 | -86 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -90 | -51 | -181 | -82 | -78 | -76 | -80 | -86 | -82 | -90 | -78 | -86 | -81 |
| Net financials | 266 | 537 | 983 | 1.816 | 508 | 268 | -1.188 | -70 | -642 | 1.586 | -132 | 1.028 | 758 | -319 |
| Profit before tax | 240 | 447 | 932 | 1.634 | 426 | 190 | -1.264 | -150 | -728 | 1.504 | -222 | 950 | 672 | -400 |
| Tax | 13 | 5 | 41 | 189 | 94 | 44 | -277 | -32 | 5 | 148 | 175 | 1 | 143 | -1 |
| Net profit | 227 | 442 | 892 | 1.445 | 332 | 146 | -987 | -118 | -732 | 1.355 | -396 | 949 | 529 | -399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.656 | 7.122 | 8.099 | 9.344 | 9.186 | 9.502 | 8.403 | 8.620 | 7.234 | 7.896 | 7.242 | 8.071 | 8.242 | 6.726 |
| Equity | 5.869 | 6.215 | 7.008 | 8.354 | 8.686 | 8.731 | 7.641 | 7.417 | 6.577 | 7.821 | 7.137 | 7.972 | 8.036 | 6.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 787 | 908 | 1.091 | 990 | 500 | 771 | 762 | 1.203 | 658 | 75 | 105 | 99 | 206 | 89 |
| Total debt | 787 | 908 | 1.091 | 990 | 500 | 771 | 762 | 1.203 | 658 | 75 | 105 | 99 | 206 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 1988 | — | — |
ON Founder | Founder | 1988 | — | — |
TK Founder | Founder | 1988 | — | — |
HP Founder | Founder | 1988 | — | — |
KH Founder | Founder | 1988 | — | — |
SU Founder | Founder | 1988 | — | — |
HE Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Tolstrup | Founder | 0 companies |
| Ole Neve Nielsen | Founder | 0 companies |
| Torben Kusk Makholm | Founder | 0 companies |
| Hans Peter Larsen | Founder | 0 companies |
| Karl Helge Ehlern | Founder | 0 companies |
| Sten Uggerhøj | Founder | 0 companies |
| Holger Elkjær | Founder | 0 companies |