| Revenue | DKK 5,2M | +56% |
| EBITDA | DKK 1,4M | +2909% |
| Net profit | DKK 837K | +670% |
| Total assets | DKK 6,9M | +3% |
| Equity | DKK 4,1M | +26% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.527 | 3.902 | 4.788 | 3.352 | 5.231 |
| Staff expenses | -2.562 | -2.649 | -3.008 | -3.380 | -3.868 |
| EBITDA | 944 | 1.246 | 1.779 | -49 | 1.363 |
| Depreciation & amort. | -117 | -115 | -96 | -115 | -207 |
| EBIT | 827 | 1.131 | 1.683 | -164 | 1.156 |
| Net financials | -21 | -18 | -14 | -22 | -36 |
| Profit before tax | 806 | 1.113 | 1.670 | -186 | 1.120 |
| Tax | 280 | 289 | 448 | -40 | 283 |
| Net profit | 526 | 824 | 1.222 | -147 | 837 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4.357 | 6.041 | 6.338 | 6.735 | 6.945 |
| Equity | 1.765 | 2.668 | 3.670 | 3.223 | 4.060 |
| Long-term debt | 0 | 0 | 0 | 158 | 0 |
| Short-term debt | 2.559 | 3.364 | 2.666 | 3.354 | 2.885 |
| Total debt | 2.559 | 3.364 | 2.666 | 3.512 | 2.885 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2017 – 2023 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hjort | Chairman | 0 companies |
| Jan Lennert Kristensen | Board of Directors | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Pia Hammeken Lagersted | Board of Directors | 0 companies |
| Simon Lang | Board of Directors | 0 companies |
| Ole Nielsen | Board of Directors | 0 companies |
| Klaus Sørensen | Chairman | 0 companies |
| Finn Hilmer | Chairman | 0 companies |
| Kristian Nielsen | Board of Directors | 0 companies |
| Anders Pagh Christensen | Board of Directors | 0 companies |