| Revenue | DKK 1M | -69% |
| EBITDA | DKK 176K | -91% |
| Net profit | DKK 319K | -82% |
| Total assets | DKK 2M | -60% |
| Equity | DKK 1,3M | -63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.827 | — | — | — | 4.395 | 3.756 | 2.763 | 3.848 | 2.092 | 2.485 | 4.565 | 7.526 | 3.308 | 1.037 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.293 | -0 |
| EBITDA | -310 | 0 | 0 | 0 | 1.595 | 722 | 59 | 3.183 | 1.101 | 1.735 | 1.666 | 4.236 | 1.885 | 176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -310 | 0 | 0 | 0 | 1.595 | 722 | 59 | 3.183 | 1.101 | 1.735 | 1.666 | 4.236 | 1.885 | 176 |
| Net financials | -77 | 0 | 0 | 0 | 133 | 148 | 113 | 160 | 129 | 172 | 145 | 369 | 393 | 233 |
| Profit before tax | -387 | 0 | 0 | 0 | 1.727 | 871 | 172 | 3.343 | 1.230 | 1.907 | 1.811 | 4.604 | 2.278 | 409 |
| Tax | -97 | -0 | -0 | -0 | 380 | 192 | 39 | 735 | 272 | 420 | 398 | 1.016 | 501 | 90 |
| Net profit | -290 | 0 | 0 | 0 | 1.347 | 679 | 133 | 2.607 | 958 | 1.487 | 1.412 | 3.589 | 1.777 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.374 | 0 | 0 | 0 | 4.495 | 4.312 | 2.901 | 7.181 | 4.864 | 5.361 | 4.806 | 9.066 | 5.052 | 2.039 |
| Equity | 1.687 | 0 | 0 | 0 | 2.826 | 2.505 | 1.638 | 4.245 | 2.703 | 3.190 | 3.103 | 5.192 | 3.469 | 1.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -687 | 0 | 0 | 0 | 1.427 | 1.644 | 1.110 | 2.277 | 1.921 | 1.703 | 1.543 | 3.022 | 1.584 | 599 |
| Total debt | -687 | 0 | 0 | 0 | 1.427 | 1.644 | 1.110 | 2.277 | 1.921 | 1.703 | 1.543 | 3.022 | 1.584 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2011 | — | — |
PI | Audit | 1989 | — | — |
LP Audit | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S AJCON ENTREPRENØR- OG INGENIØRFIRMA | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Wihrs | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Leon Pinholt | Audit | 0 companies |
| Jakob Sørensen | Board of Directors | 0 companies |
| Anna Else Rejsenhus | Board of Directors | 0 companies |
| Michael Roschmann Skovgaard | Board of Directors | 0 companies |
| Børge Renny Madsen | Board of Directors | 0 companies |
| Niels de Fønss | Board of Directors | 0 companies |