| Revenue | DKK 209K | -17% |
| EBITDA | DKK 209K | -17% |
| Net profit | DKK 134K | -22% |
| Total assets | DKK 3,7M | -1% |
| Equity | DKK 1,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 8 | -5 | -1 | -11 | -1 | -1 | 114 | 186 | 247 | 257 | 218 | 252 | 209 |
| Staff expenses | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 8 | -5 | -1 | -11 | -1 | -1 | 114 | 186 | 247 | 257 | 218 | 252 | 209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -18 | -26 | -29 | -29 | -29 | -29 | -29 |
| EBIT | 44 | 8 | -5 | -1 | -11 | -1 | -20 | 96 | 160 | 218 | 229 | 189 | 223 | 180 |
| Net financials | 30 | 40 | 7 | 3 | 0 | 0 | -10 | -33 | -54 | -61 | -57 | -54 | -50 | -46 |
| Profit before tax | 75 | 47 | 2 | 2 | -11 | -1 | -30 | 63 | 106 | 157 | 172 | 135 | 173 | 134 |
| Tax | 19 | 12 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 56 | 36 | 2 | 2 | -11 | -1 | -30 | 63 | 106 | 157 | 172 | 135 | 173 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.040 | 2.075 | 498 | 500 | 489 | 488 | 1.575 | 2.805 | 3.898 | 3.863 | 3.835 | 3.802 | 3.774 | 3.745 |
| Equity | 2.040 | 497 | 498 | 500 | 489 | 488 | 458 | 521 | 627 | 784 | 955 | 1.090 | 1.263 | 1.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 43 | 72 | 65 | 65 | 65 | 65 | 0 |
| Short-term debt | 0 | 1.578 | 0 | 0 | 0 | 0 | 1.097 | 2.241 | 3.199 | 3.014 | 2.815 | 2.647 | 2.446 | 2.348 |
| Total debt | 0 | 1.578 | 0 | 0 | 0 | 0 | 1.117 | 2.284 | 3.271 | 3.079 | 2.879 | 2.712 | 2.511 | 2.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIESELSKABET ARNE BACH PEDERSEN | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bach Pedersen | Management | 0 companies |