| Revenue | DKK -66K | +7% |
| EBITDA | DKK -66K | +25% |
| Net profit | DKK 436K | -49% |
| Total assets | DKK 9,3M | -7% |
| Equity | DKK 9M | -7% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -43 | -44 | -50 | -47 | -34 | -42 | -42 | -158 | -217 | -135 | -359 | -62 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -499 | -545 | -134 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -43 | -44 | -50 | -47 | -34 | -42 | -42 | -158 | -716 | -680 | -493 | -88 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -3 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -43 | -44 | -50 | -47 | -34 | -42 | -42 | -158 | -716 | -680 | -527 | -91 | -66 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.619 | -5.722 | -429 | 575 | -6.754 | 802 | 138 | 739 | 13.083 | -2.600 | 898 | 943 | 436 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.576 | -5.766 | -479 | 528 | -6.789 | 759 | 95 | 582 | 12.367 | -3.280 | 372 | 852 | 369 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -7 | -12 | -11 | -8 | 38 | -0 | -0 | -0 | 67 | -0 | 0 | -67 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.587 | -5.759 | -467 | 539 | -6.781 | 721 | 95 | 582 | 12.367 | -3.347 | 372 | 852 | 436 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.346 | 8.019 | 7.433 | 7.864 | 970 | 1.694 | 2.244 | 4.010 | 14.089 | 9.810 | 9.920 | 9.980 | 9.317 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.831 | 7.872 | 7.305 | 7.744 | 756 | 1.581 | 1.676 | 2.257 | 14.012 | 9.665 | 9.536 | 9.588 | 8.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.515 | 147 | 128 | 121 | 214 | 113 | 140 | 1.753 | 78 | 145 | 384 | 392 | 361 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.515 | 147 | 128 | 121 | 214 | 113 | 140 | 1.753 | 78 | 145 | 384 | 392 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.revisor Jørn Rasmussen | Audit | 0 companies |