| Revenue | DKK -25K | +26% |
| EBITDA | DKK -25K | -26% |
| Net profit | DKK 277K | +33% |
| Total assets | DKK 8,5M | +7% |
| Equity | DKK 7,8M | +3% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -17 | 12.244 | -47 | — | -19 | -29 | -25 | -29 | -23 | -16 | -17 | -20 | -25 |
| Staff expenses | -0 | -0 | -8.997 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -17 | 3.248 | -47 | -23 | -19 | -29 | -25 | -29 | -23 | -16 | -17 | -20 | -25 |
| Depreciation & amort. | -0 | -0 | -1.274 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -17 | 1.974 | -47 | -23 | -19 | -29 | -25 | -29 | -23 | -16 | -17 | -20 | -25 |
| Net financials | 927 | 2.442 | -587 | 991 | 2.296 | 3.034 | 4.176 | 1.162 | 388 | 215 | 39 | 820 | 224 | 284 |
| Profit before tax | 912 | 2.425 | 1.386 | 944 | 2.273 | 3.015 | 4.147 | 1.137 | 359 | 191 | 23 | 804 | 204 | 259 |
| Tax | 25 | 29 | 289 | 18 | 27 | 50 | 58 | 32 | -7 | -8 | -12 | -3 | -4 | -19 |
| Net profit | 887 | 2.396 | 1.097 | 926 | 2.246 | 2.965 | 4.089 | 1.106 | 366 | 199 | 35 | 807 | 208 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.711 | 16.986 | 44.323 | 18.837 | 21.040 | 24.702 | 27.803 | 7.242 | 6.899 | 6.860 | 6.880 | 7.681 | 7.891 | 8.453 |
| Equity | 14.577 | 16.876 | 17.874 | 18.699 | 20.945 | 23.809 | 23.198 | 6.304 | 6.615 | 6.757 | 6.735 | 7.483 | 7.631 | 7.840 |
| Long-term debt | 0 | 0 | 15.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 110 | 9.898 | 138 | 94 | 893 | 4.605 | 939 | 284 | 103 | 145 | 198 | 260 | 613 |
| Total debt | 134 | 110 | 25.781 | 138 | 94 | 893 | 4.605 | 939 | 284 | 103 | 145 | 198 | 260 | 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES | Audit | 1989 | — | — |
PM Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
BJ Management | Management | 1989 | — | — |
BM Founder | Founder | 1989 | — | — |
| Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sondrup Andersen | Audit | 0 companies |
| Poul Martin Mortensen | Management | 0 companies |
| Poul Erik Nielsen | Management | 0 companies |
| Birgitte Johansen | Management | 0 companies |
| Bruno Mikkelsen | Founder | 0 companies |
| Revisionsfirmaet Nielsen & Christensen | Audit | 0 companies |