| Revenue | DKK -66K | -108% |
| EBITDA | DKK -1,5M | -268% |
| Net profit | DKK -1,6M | -247% |
| Total assets | DKK 1,9M | +77% |
| Equity | DKK -3,7M | -72% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -36 | -175 | -397 | -56 | -599 | 844 | -66 |
| Staff expenses | -186 | -613 | -893 | -657 | -554 | -1.239 | -1.436 |
| EBITDA | -162 | -710 | -1.211 | -634 | -1.153 | -408 | -1.502 |
| Depreciation & amort. | 162 | -278 | -405 | -400 | -689 | -0 | -0 |
| EBIT | -324 | -988 | -1.616 | -1.034 | -1.842 | -408 | -1.502 |
| Net financials | — | -2 | -5 | -5 | -171 | -39 | -53 |
| Profit before tax | -324 | -990 | -1.621 | -1.040 | -2.013 | -448 | -1.555 |
| Tax | -103 | 203 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -221 | -1.193 | -1.621 | -1.040 | -2.013 | -448 | -1.555 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.541 | 1.650 | 1.330 | 900 | 327 | 1.073 | 1.903 |
| Equity | 14 | -1.179 | -2.800 | -3.840 | -5.853 | -2.161 | -3.716 |
| Long-term debt | — | 1.425 | 3.374 | 4.079 | 4.693 | 0 | 0 |
| Short-term debt | 677 | 1.405 | 756 | 661 | 1.487 | 3.234 | 5.619 |
| Total debt | 1.527 | 2.830 | 4.130 | 4.740 | 6.180 | 3.234 | 5.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2019 | |
Lazza Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 5.0% | 5.0% | 2022 | |
Nordlund Capital Partners ApS | Company | 5.0% | 0.0% | 2024 |
| Individual | 5.0% | 5.0% | 2018 | |
N & A HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
Malou Media ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Mørch | Founder | 0 companies |
| Niels Kenneth Bjørn Jacobsen | Chairman | 0 companies |
| Patrik Lazzarotto | Board of Directors | 0 companies |
| Martin Nordlund Madsen | Board of Directors | 0 companies |