| Revenue | DKK 215K | -49% |
| EBITDA | DKK -64K | -187% |
| Net profit | DKK -61K | -1101% |
| Total assets | DKK 421K | -30% |
| Equity | DKK 135K | -54% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.609 | 5.898 | 5.850 | 5.986 | 5.677 | 3.357 | 3.499 | 3.085 | 2.271 | 2.242 | 2.001 | 840 | 422 | 215 |
| Staff expenses | -4.225 | -4.439 | -4.311 | -4.414 | -4.003 | -2.559 | -2.400 | -2.166 | -1.920 | -1.752 | -1.632 | -875 | -466 | -279 |
| EBITDA | 1.220 | 1.266 | 1.301 | 1.572 | 1.675 | 798 | 1.099 | 919 | 351 | 490 | 369 | 119 | 73 | -64 |
| Depreciation & amort. | -1.082 | -995 | -1.024 | -1.030 | -986 | -531 | -564 | -527 | -179 | -128 | -121 | 77 | 59 | -9 |
| EBIT | 138 | 271 | 277 | 542 | 689 | 266 | 535 | 392 | 172 | 362 | 248 | 42 | 14 | -73 |
| Net financials | -171 | -179 | -89 | -265 | -210 | -129 | -73 | -26 | -5 | -3 | -2 | -1 | -0 | -4 |
| Profit before tax | -34 | 92 | 189 | 277 | 478 | 137 | 462 | 366 | 167 | 359 | 246 | 43 | 14 | -77 |
| Tax | 2 | 26 | -19 | 45 | 68 | 34 | 105 | 80 | 36 | 81 | 56 | 11 | 8 | -16 |
| Net profit | -36 | 66 | 207 | 233 | 410 | 102 | 357 | 286 | 130 | 278 | 190 | 32 | 6 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.920 | 5.462 | 7.180 | 6.721 | 4.449 | 3.345 | 2.832 | 1.909 | 1.667 | 1.335 | 1.262 | 767 | 601 | 421 |
| Equity | 650 | 716 | 423 | 906 | 1.116 | 518 | 875 | 861 | 691 | 769 | 659 | 390 | 296 | 135 |
| Long-term debt | 0 | 0 | 0 | 2.656 | 1.943 | 1.243 | 969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.044 | 4.537 | 6.757 | 2.979 | 1.282 | 1.496 | 914 | 983 | 909 | 504 | 551 | 342 | 292 | 286 |
| Total debt | 5.044 | 4.537 | 6.757 | 5.635 | 3.225 | 2.740 | 1.883 | 983 | 909 | 504 | 551 | 342 | 292 | 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Founder | Founder | 1989 | — | — |
SL Audit | Audit | 2011 | — | — |
GR Management | Management | 1989 | — | — |
FL Founder | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERT R. JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stokholm | Founder | 0 companies |
| Søren Lund | Audit | 0 companies |
| Gert Richard Jensen | Management | 0 companies |
| Frida Lisbeth Jensen | Founder | 0 companies |