| Revenue | DKK -21K | +65% |
| EBITDA | DKK -21K | -65% |
| Net profit | DKK -22K | -445% |
| Total assets | DKK 223K | -9% |
| Equity | DKK 211K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -14 | -5 | -8 | -6 | -6 | -24 | -15 | -13 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -14 | -5 | -8 | -6 | -6 | -24 | -15 | -13 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -14 | -5 | -8 | -6 | -6 | -24 | -15 | -13 | -21 |
| Net financials | 0 | 0 | 0 | 157 | -0 | 15 | 18 | 18 | 8 | -0 |
| Profit before tax | -5 | -14 | -5 | 149 | -7 | 8 | -6 | 3 | -5 | -22 |
| Tax | -0 | -0 | -0 | 11 | -0 | 0 | -0 | 1 | -1 | -0 |
| Net profit | -5 | -14 | -5 | 138 | -7 | 8 | -6 | 2 | -4 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 112 | 107 | 256 | 238 | 247 | 249 | 249 | 245 | 223 |
| Equity | 119 | 106 | 101 | 239 | 232 | 240 | 234 | 236 | 232 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 | 6 | 17 | 6 | 7 | 15 | 13 | 13 | 13 |
| Total debt | 0 | 6 | 6 | 17 | 6 | 7 | 15 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 1989 | — | — |
ER Management | Management | 1989 | — | — |
OL Management | Management | 1989 | — | — |
| Audit | 1989 | — | — | |
PH Management | Management | 1989 | — | — |
| Audit | 1996 | — | — | |
LS Management | Management | 1997 | — | — |
KJ Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Larsen | Management | 0 companies |
| Erik Rud Brandt | Management | 0 companies |
| Ole Lange Abildgaard | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Palle Hvass Dige | Management | 0 companies |
| Vilhelm Jensen & Egil Christensen Statsaut. revisor | Audit | 0 companies |
| Lisbet Skou | Management | 0 companies |
| Klaus Juel Rasmussen | Unofficial title | 0 companies |
| Erling Bent Ardenkjær-Madsen | Board of Directors | 0 companies |
| Jens Carl Vestergaard | Board of Directors | 0 companies |
| Christian Kruse-Madsen | Board of Directors | 0 companies |
| Hans Kristian Basse | Board of Directors | 0 companies |