| Revenue | DKK 3,2M | +3% |
| EBITDA | DKK 2,8M | -10% |
| Net profit | DKK 564K | -20% |
| Total assets | DKK 35,5M | +3% |
| Equity | DKK 7,7M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.121 | 2.521 | 3.572 | 3.146 | 3.239 |
| Staff expenses | -0 | -0 | -0 | -0 | -408 |
| EBITDA | 2.121 | 2.521 | 3.572 | 3.146 | 2.830 |
| Depreciation & amort. | -469 | -469 | -687 | -658 | -658 |
| EBIT | 1.652 | 2.052 | 2.886 | 2.488 | 2.173 |
| Net financials | -666 | 2.032 | -1.358 | -1.552 | -1.413 |
| Profit before tax | 986 | 4.084 | 1.528 | 936 | 760 |
| Tax | -128 | 387 | 382 | 234 | 195 |
| Net profit | 1.114 | 3.696 | 1.146 | 702 | 564 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.614 | 40.950 | 33.664 | 34.486 | 35.458 |
| Equity | 1.589 | 5.285 | 6.432 | 7.134 | 7.698 |
| Long-term debt | 20.286 | 17.440 | 24.977 | 24.786 | 24.967 |
| Short-term debt | 7.349 | 17.447 | 1.096 | 1.174 | 1.210 |
| Total debt | 27.635 | 34.887 | 26.074 | 25.960 | 26.177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LP | Founder | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Larseeraq Pavia Chemnitz Egede | Founder | 0 companies |