| Revenue | DKK -18K | -14% |
| EBITDA | DKK -18K | +19% |
| Net profit | DKK -13K | +39% |
| Total assets | DKK 741K | -8% |
| Equity | DKK 741K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.064 | 73 | -2 | 4 | 20 | -21 | -18 |
| Staff expenses | -908 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 156 | 734 | -2 | 4 | 20 | -23 | -18 |
| Depreciation & amort. | -5 | 331 | -4 | -4 | -4 | -0 | -0 |
| EBIT | 151 | 403 | -6 | -0 | 16 | -23 | -18 |
| Net financials | -12 | 52 | 82 | -28 | -74 | 1 | 5 |
| Profit before tax | 139 | 455 | 86 | -28 | -57 | -21 | -13 |
| Tax | 35 | 39 | 5 | 0 | 1 | -0 | -0 |
| Net profit | 104 | 416 | 81 | -28 | -58 | -21 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.314 | 1.149 | 1.239 | 1.054 | 888 | 807 | 741 |
| Equity | 465 | 881 | 962 | 933 | 875 | 804 | 741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 849 | 268 | 277 | 121 | 13 | 3 | 0 |
| Total debt | 849 | 268 | 277 | 121 | 13 | 3 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Founder | Founder | 1989 | — | — |
KS Founder | Founder | 1989 | — | — |
PG Management | Management | 1989 | — | — |
BE Founder | Founder | 1989 | — | — |
SE Founder | Founder | 1989 | — | — |
SA Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Lyck | Founder | 0 companies |
| Kirsten Sejrup | Founder | 0 companies |
| Per Garly Andersen | Management | 0 companies |
| Brian Erichsen | Founder | 0 companies |
| Svend Erik Østervang | Founder | 0 companies |
| Svend Aage Kjær | Management | 0 companies |