| Revenue | DKK 4,7M | -12% |
| EBITDA | DKK 2,8M | -18% |
| Net profit | DKK 1,9M | -20% |
| Total assets | DKK 9,5M | +15% |
| Equity | DKK 8,3M | +29% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.828 | 5.556 | 3.796 | 6.569 | 4.254 | 5.284 | 4.660 |
| Staff expenses | -1.345 | -1.777 | -1.543 | -1.813 | -1.732 | -1.866 | -1.842 |
| EBITDA | 3.483 | 3.779 | 2.253 | 4.757 | 2.523 | 3.419 | 2.818 |
| Depreciation & amort. | -57 | -57 | -355 | -302 | -302 | -302 | -302 |
| EBIT | 3.426 | 3.722 | 1.897 | 4.455 | 2.220 | 3.117 | 2.516 |
| Net financials | 1 | 2 | -3 | -19 | -1 | 19 | 20 |
| Profit before tax | 3.427 | 3.725 | 1.894 | 4.436 | 2.220 | 3.137 | 2.536 |
| Tax | 1.090 | 548 | 480 | 380 | 594 | 773 | 646 |
| Net profit | 2.337 | 3.176 | 1.415 | 4.055 | 1.626 | 2.365 | 1.890 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.863 | 8.647 | 9.165 | 12.480 | 7.033 | 8.303 | 9.522 |
| Equity | 4.051 | 2.227 | 3.907 | 6.962 | 6.144 | 6.409 | 8.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 812 | 6.285 | 5.162 | 5.436 | 779 | 1.802 | 1.223 |
| Total debt | 812 | 6.285 | 5.162 | 5.436 | 779 | 1.802 | 1.223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|