| Revenue | DKK 5,2M | +46% |
| EBITDA | DKK 1,2M | +269% |
| Net profit | DKK 747K | +196% |
| Total assets | DKK 3,8M | +15% |
| Equity | DKK 466K | +266% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.654 | -5.823 | 4.563 | 4.325 | 4.279 | 4.590 | 7.805 | 5.657 | 4.539 | 5.142 | 5.581 | 5.466 | 3.533 | 5.160 |
| Staff expenses | -4.806 | -4.982 | -4.517 | -4.038 | -3.939 | -3.915 | -5.604 | -5.858 | -4.527 | -4.091 | -3.666 | -4.052 | -4.231 | -3.977 |
| EBITDA | 848 | 18 | 46 | 336 | 341 | 675 | 2.201 | -212 | 12 | 1.052 | 1.916 | 1.414 | -699 | 1.183 |
| Depreciation & amort. | 489 | -430 | -305 | 24 | -140 | -210 | -172 | -132 | -182 | -165 | -139 | -244 | -244 | -161 |
| EBIT | 360 | -412 | -259 | 311 | 200 | 466 | 2.029 | -343 | -170 | 886 | 1.777 | 1.170 | -943 | 1.022 |
| Net financials | 24 | -3 | -6 | 7 | -2 | -0 | -5 | -17 | -31 | -28 | -62 | -68 | -48 | -55 |
| Profit before tax | 384 | -200 | -145 | 318 | 199 | 465 | 2.024 | -360 | -201 | 859 | 1.715 | 1.102 | -991 | 967 |
| Tax | 99 | 105 | 60 | 77 | 48 | 105 | 451 | -71 | -24 | 191 | 380 | 247 | -210 | 220 |
| Net profit | 285 | -305 | -205 | 241 | 151 | 360 | 1.574 | -289 | -177 | 668 | 1.335 | 854 | -782 | 747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.380 | 4.679 | 4.336 | 4.593 | 4.195 | 4.715 | 6.723 | 5.152 | 4.742 | 5.822 | 5.501 | 4.575 | 3.298 | 3.789 |
| Equity | 4.733 | 3.538 | 3.333 | 3.575 | 3.225 | 3.586 | 4.159 | 2.870 | 2.693 | 1.168 | 1.836 | 1.315 | -281 | 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.627 | -1.135 | 1.003 | 1.006 | 947 | 1.116 | 2.564 | 2.282 | 2.049 | 4.655 | 3.661 | 3.260 | 3.579 | 3.322 |
| Total debt | 1.627 | -1.135 | 1.003 | 1.006 | 947 | 1.116 | 2.564 | 2.282 | 2.049 | 4.655 | 3.661 | 3.260 | 3.579 | 3.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 1998 | — | — |
CN Audit | Audit | 1994 | — | — |
HG Management | Management | 1989 | — | — |
MK Management | Management | 1995 | — | — |
OH Audit | Audit | 1989 | — | — |
SW Audit | Audit | 1992 | — | — |
JF Management | Management | 1989 | — | — |
SR Management | Management | 1989 | — | — |
MA | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS DAN FREDERIKSEN HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
DK 2020 ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dan Frederiksen | Management | 0 companies |
| Claus Nielsen | Audit | 0 companies |
| Hans Gustav Brix | Management | 0 companies |
| Mogens Kleberg | Management | 0 companies |
| Ove Haugsted | Audit | 0 companies |
| Søren Wonsild Glud | Audit | 0 companies |
| Jan Fredslund Pedersen | Management | 0 companies |
| Susan Rhodin | Management | 0 companies |
| Michael Alexander Rhodin | Audit | 0 companies |
| Thomas Steffen Kleberg | Board of Directors | 0 companies |
| Fie Malene Mietke | Board of Directors | 0 companies |
| Poul Toft | Board of Directors | 0 companies |
| Søren Allan Frederiksen | Board of Directors | 0 companies |
| Thomas Frederiksen Crone | Board of Directors | 0 companies |
| Daniel Bechmann Kjølby | Board of Directors | 0 companies |
| Lars Bo Frederiksen | Chairman | 0 companies |