| Revenue | DKK -110K | -100% |
| EBITDA | DKK -110K | +100% |
| Net profit | DKK -74K | +100% |
| Total assets | DKK 882K | -100% |
| Equity | DKK 844K | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 317 | 317 | 317 | 44 | 47 | 32 | -405 | -101 | 100 | -199.470 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 21 | 64 | 67 | 44 | 47 | 32 | -405 | -101 | 100 | -199.470 | -110 |
| Depreciation & amort. | 23 | 23 | -23 | -171 | -29 | -23 | -23 | -29 | 23 | -1.014 | -0 | -0 |
| EBIT | -31 | -2 | 41 | -104 | 16 | 24 | 9 | -433 | -124 | -914 | -199.470 | -110 |
| Net financials | 0 | 12 | 12 | 17 | 26 | 23 | 22 | 20 | 7 | 5 | 9.908 | 25 |
| Profit before tax | -30 | 11 | 53 | -87 | 42 | 46 | 32 | -414 | -117 | -909 | -189.562 | -85 |
| Tax | -11 | -11 | -9 | -6 | -8 | -6 | -7 | -102 | -16 | -12 | 135.247 | -11 |
| Net profit | -19 | 21 | 63 | -81 | 50 | 52 | 39 | -311 | -101 | -897 | -324.809 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.437 | 2.475 | 2.511 | 2.436 | 2.498 | 2.577 | 2.592 | 2.380 | 2.257 | 1.275 | 942.093 | 882 |
| Equity | 2.409 | 2.430 | 2.493 | 2.412 | 2.462 | 2.514 | 2.553 | 2.242 | 2.140 | 1.243 | 918.480 | 844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 45 | 18 | 24 | 36 | 63 | 39 | 139 | 38 | 31 | 23.613 | 38 |
| Total debt | 28 | 45 | 18 | 24 | 36 | 63 | 39 | 139 | 117 | 31 | 23.613 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Management | Management | 1995 | — | — |
MF | Audit | 1989 | — | — |
JP Management | Management | 1989 | — | — |
HS Management | Management | 1989 | — | — |
RS Management | Management | 2024 | — | — |
LR Management | Management | 1999 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TS Management | Management | 2003 | — | — |
AM Management | Management | 2023 | — | — |
| Audit | 1989 | — | — | |
EK Management | Management | 1989 | — | — |
RS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAND & LEISURE A/S | Company | 66.7% | 66.7% | 2011 |
DANCENTER A/S | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Jakob Kristensen | Management | 0 companies |
| Michael Frankild Brabrand | Audit | 0 companies |
| Jørgen Poul Olsen | Management | 0 companies |
| Henrik Salling-Bjørneboe | Management | 0 companies |
| Rachit Srivastava | Management | 0 companies |
| Lissie Riedel | Management | 0 companies |
| Thomas Harpøth Akselsen | Chief Executive Officer | 0 companies |
| Tue Schøth Skovgaard | Management | 0 companies |
| Ayush Mathur | Management | 0 companies |
| Statsaut. revisor Michael Brabrand | Audit | 0 companies |
| Eskild Kyhn | Management | 0 companies |
| Rachit Srivastava | Management | 0 companies |
| Helge Erhard Sørensen | Board of Directors | 0 companies |
| Flemming Jensen | Board of Directors | 0 companies |
| Finn Trunk Black | Board of Directors | 0 companies |
| Ole Sander | Deputy Chairman | 0 companies |
| John Kaarsgaard | Board of Directors | 0 companies |
| Steen Seitner | Chairman | 0 companies |
| Paul Sternkopf | Board of Directors | 0 companies |
| Jørgen Bertelsen | Chairman | 0 companies |
| Bent Ole Retvig | Board of Directors | 0 companies |
| Knud Emil Clausen | Board of Directors | 0 companies |
| Bianca Antoinette Gregersen | Board of Directors | 0 companies |
| Oscar Lau Cederholm | Board of Directors | 0 companies |
| Nikolaj Venstrup | Board of Directors | 0 companies |
| Betina Retvig | Board of Directors | 0 companies |
| Kim Stengaard Holmsted | Chairman | 0 companies |
| Knut Norgren | Board of Directors | 0 companies |
| Erik Jakobsen | Board of Directors | 0 companies |