| Revenue | DKK -16K | -53% |
| EBITDA | DKK -30K | +41% |
| Net profit | DKK 32K | +136% |
| Total assets | DKK 559K | -10% |
| Equity | DKK 144K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 987 | 820 | 847 | 912 | 1.082 | 920 | 928 | 789 | 821 | 405 | -34 | -16 |
| Staff expenses | -662 | -924 | -1.013 | -977 | -917 | -1.051 | -1.102 | -960 | -715 | -604 | -2 | -3 |
| EBITDA | 254 | -104 | -166 | -65 | 165 | -132 | -174 | -170 | 106 | -199 | -50 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 254 | -104 | -166 | -65 | 165 | -132 | -174 | -170 | 106 | -199 | -50 | -30 |
| Net financials | 0 | 4 | -4 | -23 | -30 | -47 | -39 | -36 | -81 | -7 | -38 | 61 |
| Profit before tax | 254 | -100 | -170 | -88 | 135 | -178 | -213 | -207 | 25 | -206 | -88 | 32 |
| Tax | 101 | -22 | -34 | -18 | 29 | -37 | -48 | 130 | -0 | -0 | -0 | -0 |
| Net profit | 152 | -78 | -136 | -70 | 106 | -141 | -165 | -337 | 25 | -206 | -88 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.290 | 1.185 | 2.977 | 2.770 | 3.172 | 3.131 | 2.947 | 2.480 | 1.833 | 979 | 624 | 559 |
| Equity | — | 1.171 | 1.035 | 965 | 1.072 | 930 | 765 | 428 | 453 | 247 | 113 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.953 | 1.788 | 1.942 | 1.805 | 2.101 | 2.201 | 2.182 | 2.052 | 1.380 | 732 | 511 | 415 |
| Total debt | 1.953 | 1.788 | 1.942 | 1.805 | 2.101 | 2.201 | 2.182 | 2.052 | 1.380 | 732 | 511 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sleimann Petersen | Audit | 0 companies |