| Revenue | DKK -7K | +5% |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK -7K | -5% |
| Total assets | DKK 41K | -14% |
| Equity | DKK 36K | -15% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -10 | -11 | -11 | -7 | -10 | -7 | -10 | -10 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -10 | -11 | -11 | -7 | -10 | -7 | -10 | -10 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -10 | -11 | -11 | -7 | -10 | -7 | -10 | -10 | -6 | -6 | -7 |
| Net financials | -0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -0 | 0 | 0 |
| Profit before tax | 3 | -6 | -5 | -9 | -11 | -11 | -7 | -10 | -7 | -10 | -11 | -6 | -6 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | -6 | -5 | -9 | -11 | -11 | -7 | -10 | -7 | -10 | -11 | -6 | -6 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 141 | 136 | 127 | 116 | 106 | 98 | 88 | 81 | 70 | 59 | 54 | 47 | 41 |
| Equity | 142 | 136 | 131 | 122 | 111 | 101 | 93 | 83 | 76 | 65 | 54 | 49 | 42 | 36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 1989 | — | — | |
MM Management | Management | 1998 | — | — |
VS Founder | Founder | 1989 | — | — |
FE Audit | Audit | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanne-Marie Eugenie Therese Francoise Peronard | Founder | 0 companies |
| Michael Mardahl Amstrup | Management | 0 companies |
| Vagn Støttrup | Founder | 0 companies |
| Finn Erik Rasmussen | Audit | 0 companies |
| Flemming Heegaard | Board of Directors | 0 companies |
| Martin Dagnæs-Hansen | Board of Directors | 0 companies |
| Kurt Thomsen | Board of Directors | 0 companies |
| Mogens Andersen | Board of Directors | 0 companies |
| Erling Theil Hansen | Board of Directors | 0 companies |