| Revenue | DKK 380K | +983% |
| EBITDA | DKK 380K | +983% |
| Net profit | DKK 306K | +412% |
| Total assets | DKK 11,9M | +0% |
| Equity | DKK 5,9M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -5 | 57 | -14 | -65 | 94 | 35 | 380 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -688 | -724 | -743 | -59 | -37 | 17 | 0 | -5 | 57 | -14 | -65 | 94 | 35 | 380 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 28 | -28 | -28 | -28 |
| EBIT | -688 | -724 | -743 | -59 | -37 | 17 | 0 | -5 | 57 | -14 | -93 | 66 | 7 | 352 |
| Net financials | 185 | 118 | 148 | 130 | 71 | 31 | 36 | 17 | -2 | -4 | -4 | -27 | 53 | -47 |
| Profit before tax | -503 | -606 | -595 | 71 | 33 | 48 | 36 | 12 | 55 | -17 | -97 | 38 | 60 | 306 |
| Tax | -133 | -153 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -15 | -0 | -0 | -0 |
| Net profit | -370 | -453 | -595 | 71 | 33 | 48 | 36 | 12 | 55 | -13 | -82 | 38 | 60 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.748 | 3.295 | 2.699 | 2.768 | 778 | 798 | 834 | 1.245 | 619 | 5.602 | 10.733 | 11.488 | 11.869 | 11.918 |
| Equity | 3.693 | 3.240 | 2.645 | 2.717 | 750 | 798 | 834 | 846 | 601 | 5.588 | 5.506 | 5.544 | 5.604 | 5.909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 55 | 54 | 51 | 28 | 0 | 0 | 399 | 18 | 14 | 5.228 | 5.943 | 6.265 | 6.008 |
| Total debt | 55 | 55 | 54 | 51 | 28 | 0 | 0 | 399 | 18 | 14 | 5.228 | 5.943 | 6.265 | 6.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1996 | — | — |
TM Management | Management | 1989 | — | — |
FE Management | Management | 1989 | — | — |
CB Management | Management | 2018 | — | — |
PK | Audit | 1989 | — | — |
TS Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBS HOLDING I ApS | Company | 100.0% | 100.0% | 2018 |
ROLIG NU FINANS ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| John Lehmand | Management | 0 companies |
| Torben Moltke-Leth | Management | 0 companies |
| Finn Elgaard Enevoldsen | Management | 0 companies |
| Carsten Bjerregaard Svendsen | Management | 0 companies |
| Peter Korsgaard Gøbel | Audit | 0 companies |
| Torben Svejstrup | Management | 0 companies |
| Frans Peter Rud | Chairman | 0 companies |
| Steen Torp Hansen | Board of Directors | 0 companies |
| Birgitte Sejr | Board of Directors | 0 companies |
| Katja Lehmand Gøbel | Board of Directors | 0 companies |
| Louise Lehmand Gøbel | Board of Directors | 0 companies |
| Frank Schyberg | Board of Directors | 0 companies |
| Asta Ketty Kaas | Board of Directors | 0 companies |