| Revenue | DKK 64K | -103% |
| EBITDA | DKK -691K | +83% |
| Net profit | DKK -5,1M | -138% |
| Total assets | DKK 69,9M | -43% |
| Equity | DKK 57M | -47% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 593 | -217 | -1.527 | -2.417 | 64 |
| Staff expenses | -2.226 | -2.198 | -1.699 | -1.551 | -725 |
| EBITDA | -1.983 | -2.772 | -3.273 | -3.968 | -691 |
| Depreciation & amort. | -1.309 | -1.334 | -1.340 | -879 | -347 |
| EBIT | -3.293 | -4.106 | -4.613 | -4.846 | -1.038 |
| Net financials | 5.019 | -10.040 | -16.457 | 18.925 | -4.285 |
| Profit before tax | 1.726 | -14.147 | -21.070 | 14.079 | -5.323 |
| Tax | 1.333 | -1.920 | 2.350 | 771 | -267 |
| Net profit | 393 | -12.227 | -23.420 | 13.308 | -5.056 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 220.878 | 203.560 | 182.652 | 123.017 | 69.852 |
| Equity | 212.256 | 199.029 | 174.610 | 107.917 | 57.022 |
| Long-term debt | 3.052 | 2.811 | 2.786 | 2.793 | 0 |
| Short-term debt | 3.222 | 1.083 | 3.219 | 10.392 | 12.831 |
| Total debt | 6.275 | 3.894 | 6.006 | 13.185 | 12.831 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NE Founder | Founder | 1989 |
PC Management | Management | 2023 |
| Former (1) | ||
| Audit | 1989 – 1989 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2011 | |
| Former (4) | ||
| Board of Directors | 1989 – 2013 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 1989 – 2000 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 15–19.99% | 2023 | |
| Company | 25–33.32% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 15–19.99% | 2023 | |
| Company | 20–24.99% | 25–33.32% | 2023 | |
| Company | 100% | 100% | 2023 | |
| Individual | 50–66.65% | 66.67–89.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Founder | 0 companies |
| Peter Colding-Kristensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lars Colding-Kristensen | Board of Directors | 0 companies |
| Kresten Dyhrberg Nielsen | Board of Directors | 0 companies |
| Jens Erik Borup Jensen | Board of Directors | 0 companies |
| Else Colding-Kristensen | Board of Directors | 0 companies |
| Jan Arndt Trintved | Board of Directors | 0 companies |
| Peter Lau Lauritzen | Board of Directors | 0 companies |
| Finn Korgaard | Board of Directors | 0 companies |