| Revenue | DKK 3,2M | -59% |
| EBITDA | DKK 1,7M | -71% |
| Net profit | DKK 1,4M | -71% |
| Total assets | DKK 12,3M | -57% |
| Equity | DKK 9,2M | -54% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.651 | 3.259 | 3.942 | 3.002 | 3.595 | 3.489 | 5.270 | 4.321 | 7.652 | 6.709 | 8.902 | 2.126 | 7.714 | 3.173 |
| Staff expenses | -2.116 | -2.307 | -2.513 | -2.397 | -2.538 | -2.260 | -1.537 | -1.866 | -1.639 | -1.814 | -2.035 | -1.989 | -1.628 | -1.435 |
| EBITDA | 535 | 951 | 1.429 | 605 | 1.057 | 1.229 | 3.734 | 2.454 | 6.013 | 4.895 | 6.867 | 137 | 6.086 | 1.738 |
| Depreciation & amort. | -122 | -111 | -63 | -15 | -65 | -49 | -59 | -98 | -113 | -69 | -107 | -115 | -107 | -94 |
| EBIT | 413 | 841 | 1.367 | 590 | 992 | 1.180 | 3.675 | 2.356 | 5.900 | 4.826 | 6.760 | 22 | 5.979 | 1.644 |
| Net financials | -119 | -189 | -292 | -230 | -263 | -69 | -79 | -32 | -60 | 505 | 1 | 104 | 36 | 88 |
| Profit before tax | 295 | 652 | 1.075 | 360 | 729 | 1.111 | 3.596 | 2.324 | 5.840 | 5.331 | 6.761 | 126 | 6.015 | 1.732 |
| Tax | 75 | 167 | 268 | 85 | 162 | 264 | 792 | 512 | 1.287 | 1.171 | 1.496 | 25 | 1.323 | 380 |
| Net profit | 220 | 485 | 807 | 276 | 567 | 847 | 2.804 | 1.812 | 4.553 | 4.160 | 5.266 | 101 | 4.692 | 1.352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.618 | 9.773 | 11.946 | 12.761 | 14.783 | 11.106 | 16.703 | 15.873 | 24.252 | 18.494 | 23.308 | 18.822 | 28.525 | 12.268 |
| Equity | 1.375 | 1.861 | 968 | 444 | 736 | 1.228 | 3.422 | 5.234 | 9.787 | 13.747 | 17.012 | 15.113 | 19.805 | 9.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 154 | 115 | 0 | 0 | 0 |
| Short-term debt | 7.243 | 7.912 | 10.977 | 12.317 | 14.046 | 9.878 | 13.281 | 10.631 | 14.337 | 4.593 | 6.163 | 3.709 | 8.720 | 3.111 |
| Total debt | 7.243 | 7.912 | 10.977 | 12.317 | 14.046 | 9.878 | 13.281 | 10.631 | 14.465 | 4.747 | 6.278 | 3.709 | 8.720 | 3.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2020 | — | — |
NE Founder | Founder | 1989 | — | — |
JB Management | Management | 1989 | — | — |
JE Management | Management | 1989 | — | — |
| Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Bonderup ApS | Company | 50.0% | 50.0% | 2019 |
MORTEN BONDERUP HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
JØRGEN BONDERUP HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Højmark Bonderup | Management | 0 companies |
| Niels Erik Westen-Jensen | Founder | 0 companies |
| Jørgen Bonderup | Management | 0 companies |
| Johny Ellgaard | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |