| Revenue | DKK 37,6M | +9% |
| EBITDA | DKK 25M | +17% |
| Net profit | DKK 19,6M | +19% |
| Total assets | DKK 26,4M | +3% |
| Equity | DKK 22,9M | +16% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31.410 | 32.863 | 31.040 | 34.422 | 37.571 |
| Staff expenses | -13.120 | -11.768 | -11.842 | -12.929 | -12.522 |
| EBITDA | 18.290 | 21.095 | 19.198 | 21.493 | 25.049 |
| Depreciation & amort. | -853 | -469 | -753 | -604 | -503 |
| EBIT | 17.437 | 20.626 | 18.445 | 20.889 | 24.546 |
| Net financials | 1 | -4 | 34 | 333 | 774 |
| Profit before tax | 17.438 | 20.622 | 18.479 | 21.222 | 25.320 |
| Tax | 3.839 | 4.539 | 4.068 | 4.672 | 5.682 |
| Net profit | 13.599 | 16.083 | 14.411 | 16.550 | 19.638 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.608 | 24.472 | 21.602 | 25.627 | 26.416 |
| Equity | 16.841 | 19.325 | 17.653 | 19.792 | 22.880 |
| Long-term debt | 678 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.704 | 4.755 | 3.652 | 5.567 | 3.221 |
| Total debt | 9.382 | 4.755 | 3.652 | 5.567 | 3.221 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
LJ Founder | Founder | 1989 |
TS Founder | Founder | 1989 |
AM Founder | Founder | 1989 |
EK Founder | Founder | 1989 |
AL Founder | Founder | 1989 |
VG Founder | Founder | 1989 |
BM Chief Executive Officer | Chief Executive Officer | 2024 |
OJ Founder | Founder | 1989 |
RG Founder | Founder | 1989 |
JP Founder | Founder | 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2024 | |
| Former (8) | ||
| Board of Directors | 1989 – 2006 | |
| Board of Directors | 1998 – 2001 | |
| Chairman | 2010 – 2010 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 1989 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Kamp Jørgensen | Founder | 0 companies |
| Torben Sidelmann Mathiasen | Founder | 0 companies |
| Anna Marie Ørum | Founder | 0 companies |
| Erik Kragh-Nielsen | Founder | 0 companies |
| Anne Lise Ravnholt Østgaard | Founder | 0 companies |
| Villy Glerup Studstrup | Founder | 0 companies |
| Benny Martin Mathiesen | Chief Executive Officer | 0 companies |
| Ole Johannes Brix Pedersen | Founder | 0 companies |
| Robert Gustav Georg Hejlskov | Founder | 0 companies |
| Jens Peter Brix Pedersen | Founder | 0 companies |
| Klaus Abel Ørum | Board of Directors | 0 companies |
| Søren Harding Sørensen | Board of Directors | 0 companies |
| Brian Nytoft | Chairman | 0 companies |
| Marco Henrik Ødemark | Board of Directors | 0 companies |
| Jens Peter Krüger* | Board of Directors | 0 companies |
| Michael Seidler | Board of Directors | 0 companies |
| Peter Enggaard Kristensen | Board of Directors | 0 companies |
| Michael Gessner Nielsen | Chairman | 0 companies |
| Erik Kamp Jørgensen | Board of Directors | 0 companies |
| Knud Kamp Jørgensen | Board of Directors | 0 companies |