| Revenue | DKK 443K | +18% |
| EBITDA | DKK 46K | -28% |
| Net profit | DKK 34K | -25% |
| Total assets | DKK 763K | -12% |
| Equity | DKK 616K | +6% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 290 | 269 | 318 | 374 | 443 |
| Staff expenses | -346 | -314 | -312 | -310 | -397 |
| EBITDA | -57 | -45 | 6 | 64 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -45 | 6 | 64 | 46 |
| Net financials | -1 | -1 | 0 | -6 | -2 |
| Profit before tax | -58 | -46 | 6 | 59 | 44 |
| Tax | -13 | -10 | 1 | 13 | 10 |
| Net profit | -45 | -36 | 5 | 46 | 34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 767 | 761 | 756 | 862 | 763 |
| Equity | 567 | 531 | 536 | 581 | 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 230 | 220 | 281 | 147 |
| Total debt | 200 | 230 | 220 | 281 | 147 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HD Founder | Founder | 1989 |
VM Founder | Founder | 1989 |
MN Founder | Founder | 1989 |
BO Founder | Founder | 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1989 | |
| Board of Directors | 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christian Dahl | Founder | 0 companies |
| Verner Møgelmose | Founder | 0 companies |
| Mogens Nordstjerne Gade | Founder | 0 companies |
| Bent Ole Rasmussen | Founder | 0 companies |
| Annette Heloïse Camilla Eriksen | Board of Directors | 0 companies |
| Johan Erik Bech Eriksen | Board of Directors | 0 companies |