| Revenue | DKK 24M | -31% |
| EBITDA | DKK -2,2M | -80% |
| Net profit | DKK -5,6M | +7% |
| Total assets | DKK 57,9M | -30% |
| Equity | DKK 1,3M | -81% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 52.445 | 34.535 | 23.981 |
| Staff expenses | -45.139 | -35.744 | -26.155 |
| EBITDA | 7.306 | -1.209 | -2.174 |
| Depreciation & amort. | -4.673 | -5.129 | -3.712 |
| EBIT | 2.633 | -6.339 | -5.886 |
| Net financials | -946 | -1.403 | -1.333 |
| Profit before tax | 1.687 | -7.742 | -7.219 |
| Tax | 412 | -1.697 | -1.583 |
| Net profit | 1.275 | -6.045 | -5.636 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 84.676 | 82.217 | 57.863 |
| Equity | 13.008 | 6.962 | 1.327 |
| Long-term debt | 0 | 2.423 | 2.385 |
| Short-term debt | 71.594 | 72.831 | 54.152 |
| Total debt | 71.594 | 75.253 | 56.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 1989 | — | — |
VA Management | Management | 1989 | — | — |
FG Management | Management | 1989 | — | — |
BD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RJ | Audit | 1989 | — | — |
AD Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorsen Ejendomme A/S | Company | 20.0% | 20.0% | 2007 |
DDD FINANS ApS | Company | 25.0% | 25.0% | 2007 |
BW FINANS ApS | Company | 66.7% | 66.7% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johannesen | Audit | 0 companies |
| Vibeke Andersen | Management | 0 companies |
| Flemming Gyldenhammer | Management | 0 companies |
| Brian Damgaard Würtz | Chief Executive Officer | 0 companies |
| Revisionsfirmaet Jan Hansen | Audit | 0 companies |
| Anders Dalsgaard Pedersen | Management | 0 companies |
| Jørgen Sørensen | Board of Directors | 0 companies |
| Torben Skriver Frandsen | Board of Directors | 0 companies |
| Kenth Mogens Henrik Langwagen | Chairman | 0 companies |
| Finn Vagner | Board of Directors | 0 companies |
| Søren Høiberg | Chairman | 0 companies |
| Søren Dalsgaard Pedersen | Board of Directors | 0 companies |
| Christian Thøgersen | Board of Directors | 0 companies |
| Jens Ulrik Damgaard | Board of Directors | 0 companies |
| Otto Vinther Christensen | Board of Directors | 0 companies |
| Gündor Rentsch | Board of Directors | 0 companies |
| Ulrich Alexander Krasilnikoff | Board of Directors | 0 companies |
| Thomas Bang | Chairman | 0 companies |
| Jan Klima | Board of Directors | 0 companies |
| Find Rønnest Mortensen | Board of Directors | 0 companies |