| Revenue | DKK 341K | +16% |
| EBITDA | DKK -122K | -197% |
| Net profit | DKK -185K | -68% |
| Total assets | DKK 3,7M | -4% |
| Equity | DKK 2M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -14 | -16 | 188 | 566 | 291 | 452 | 105 | 575 | 271 | 294 | 341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -405 | -445 | -449 | -373 | -306 | -321 | -335 | -440 |
| EBITDA | -13 | -0 | -14 | -16 | 6 | 161 | -154 | 2 | -269 | 269 | -49 | -41 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -3 | -3 | -3 | -3 | -3 | -14 | -18 | -28 |
| EBIT | -13 | -0 | -14 | -16 | 5 | 158 | -157 | -1 | -272 | 266 | -63 | -59 | -150 |
| Net financials | 118 | 201 | 80 | 13 | 192 | 102 | -107 | 306 | 206 | 494 | -66 | -80 | -88 |
| Profit before tax | 104 | 200 | 67 | -3 | 197 | 260 | -264 | 305 | -65 | 760 | -129 | -139 | -238 |
| Tax | -0 | -0 | -0 | -0 | 16 | 57 | -58 | 68 | -14 | 168 | -25 | -29 | -53 |
| Net profit | 104 | 200 | 67 | -3 | 181 | 203 | -207 | 238 | -52 | 593 | -104 | -110 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.023 | 1.224 | 1.290 | 1.321 | 1.923 | 2.125 | 2.048 | 2.336 | 2.540 | 3.256 | 4.007 | 3.855 | 3.714 |
| Equity | — | 1.213 | 1.280 | 1.276 | 1.604 | 1.807 | 1.600 | 1.838 | 1.786 | 2.378 | 2.274 | 2.164 | 1.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 938 | 885 | 858 |
| Short-term debt | 11 | 11 | 11 | 44 | 319 | 317 | 448 | 497 | 754 | 876 | 795 | 806 | 878 |
| Total debt | 11 | 11 | 11 | 44 | 319 | 317 | 448 | 497 | 754 | 876 | 1.733 | 1.691 | 1.735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Founder | Founder | 1989 | — | — |
JB Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
Donnerup Holding Odense ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sven Donnerup | Founder | 0 companies |
| Johan Baade | Management | 0 companies |