| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -377K | +18% |
| Total assets | DKK 950K | -28% |
| Equity | DKK 950K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -14 | 24 | 72 | 114 | 127 | 113 | 135 | 40 | 53 | -15 | -2 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -10 | -9 | -15 | -16 | -7 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -14 | 17 | 72 | 104 | 118 | 98 | 118 | 33 | 49 | -15 | -2 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -14 | 17 | 72 | 104 | 118 | 98 | 118 | 33 | 49 | -15 | -2 | 0 | 0 |
| Net financials | -289 | 108 | 344 | -0 | 119 | 39 | 204 | 142 | -31 | 44 | 197 | 107 | -456 | -378 |
| Profit before tax | -289 | 94 | 361 | 72 | 222 | 156 | 302 | 260 | 2 | 93 | 182 | 106 | -456 | -378 |
| Tax | -0 | -4 | 4 | 12 | 24 | 26 | 22 | 26 | 7 | 11 | -2 | 0 | 6 | -1 |
| Net profit | -289 | 98 | 357 | 59 | 199 | 130 | 280 | 234 | -5 | 82 | 184 | 106 | -462 | -377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 399 | 688 | 674 | 842 | 884 | 1.048 | 1.199 | 1.044 | 1.037 | 1.385 | 1.848 | 1.327 | 950 |
| Equity | 371 | 373 | 666 | 644 | 795 | 824 | 1.001 | 1.139 | 1.026 | 1.008 | 1.379 | 1.848 | 1.327 | 950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 26 | 23 | 26 | 41 | 53 | 37 | 52 | 9 | 27 | 5 | 0 | 0 | 0 |
| Total debt | 44 | 26 | 23 | 27 | 41 | 53 | 37 | 52 | 9 | 27 | 5 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
GH Audit | Audit | 1994 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Gunnar Hyldgaard | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |