| Revenue | DKK -2K | -18% |
| EBITDA | DKK -2K | +18% |
| Net profit | DKK 41K | -71% |
| Total assets | DKK 670K | +7% |
| Equity | DKK 618K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 80 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -3 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | 71 | -6 | -8 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 212 | 71 | -6 | -8 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -2 |
| Net financials | 53 | 54 | 4 | 12 | 22 | 24 | -83 | 4 | 16 | 129 | 46 | 187 | 55 |
| Profit before tax | 265 | 125 | -2 | 5 | 22 | 22 | -85 | 2 | 14 | 127 | 44 | 184 | 52 |
| Tax | 66 | 31 | -0 | -0 | 4 | 5 | -0 | -0 | -0 | 13 | 10 | 40 | 12 |
| Net profit | 199 | 94 | -2 | 5 | 18 | 17 | -85 | 2 | 14 | 114 | 35 | 143 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 653 | 580 | 492 | 448 | 422 | 444 | 335 | 331 | 345 | 432 | 476 | 627 | 670 |
| Equity | 470 | 494 | 442 | 400 | 417 | 415 | 330 | 331 | 305 | 419 | 434 | 577 | 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 23 | 50 | 52 |
| Short-term debt | 183 | 86 | 49 | 48 | 5 | 30 | 5 | 0 | 40 | 0 | 20 | 0 | 0 |
| Total debt | 183 | 86 | 49 | 48 | 5 | 30 | 5 | 0 | 40 | 13 | 43 | 50 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |