| Revenue | DKK 404K | -39% |
| EBITDA | DKK -255K | -312% |
| Net profit | DKK -407K | -608% |
| Total assets | DKK 1,2M | -20% |
| Equity | DKK 486K | -46% |
| Employees | 1 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.226 | 644 | 1.459 | 498 | 658 | 404 |
| Staff expenses | -1.373 | -925 | -994 | -547 | -537 | -659 |
| EBITDA | 253 | -281 | 465 | -49 | 120 | -255 |
| Depreciation & amort. | -0 | -1 | -7 | -7 | -5 | -3 |
| EBIT | 253 | -282 | 458 | -56 | 116 | -258 |
| Net financials | -29 | -22 | -15 | 13 | -8 | -2 |
| Profit before tax | 224 | -304 | 443 | -43 | 107 | -260 |
| Tax | 36 | 12 | -177 | 3 | 27 | 147 |
| Net profit | 187 | -316 | 620 | -45 | 80 | -407 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 6.363 | 2.114 | 1.275 | 1.438 | 1.503 | 1.200 |
| Equity | 554 | 238 | 858 | 813 | 893 | 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.809 | 1.876 | 417 | 625 | 610 | 714 |
| Total debt | 5.809 | 1.876 | 417 | 625 | 610 | 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2015 | — | — |
BJ Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
JL Management | Management | 2014 | — | — |
JS Management | Management | 2015 | — | — |
AL Management | Management | 1989 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PE Management | Management | 1989 | — | — |
CT Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rydingsvärd | Management | 0 companies |
| Børge Johan Thielke | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| John Ladow | Management | 0 companies |
| Jan Saur | Management | 0 companies |
| Allan Ladow | Management | 0 companies |
| Anna Holmberg | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carl Tore Jan Martens | Management | 0 companies |
| Stig Bigaard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Per Dalskov | Board of Directors | 0 companies |
| Roger Ladow | Chairman | 0 companies |
| Carl Lennart Sparud | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jean Torsten Louis Raymond | Board of Directors | 0 companies |
| Gabriel Rohde | Board of Directors | 0 companies |