| Revenue | DKK -173 | -97% |
| EBITDA | DKK -173 | +97% |
| Net profit | DKK -492 | +90% |
| Total assets | DKK 349K | +0% |
| Equity | DKK 338K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | -9 | -14 | 12 | 13 | 7 | 6 | -16 | 136 | -1 | -1 | 4 | -6 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 61 | -14 | 12 | -2 | 7 | 6 | -16 | 136 | -1 | -1 | 4 | -6 | -0 |
| Depreciation & amort. | 35 | -35 | -35 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 26 | -50 | -24 | -2 | 7 | 6 | -16 | 136 | -1 | -1 | 4 | -6 | -0 |
| Net financials | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -1 | 0 | -0 | -0 |
| Profit before tax | -15 | 26 | -50 | -24 | -2 | 7 | 6 | -16 | 136 | -2 | -2 | 4 | -6 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | 0 | -1 | -0 |
| Net profit | -15 | 26 | -50 | -24 | -2 | 7 | 6 | -16 | 133 | -2 | -2 | 4 | -5 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 544 | 494 | 470 | 469 | 476 | 483 | 465 | 555 | 351 | 347 | 351 | 348 | 349 |
| Equity | 513 | 487 | 437 | 413 | 412 | 419 | 426 | 410 | 543 | 342 | 340 | 344 | 338 | 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | -57 | 57 | 57 | 57 | 57 | 57 | 55 | 12 | 9 | 7 | 7 | 10 | 11 |
| Total debt | 61 | -57 | 57 | 57 | 57 | 57 | 57 | 55 | 12 | 9 | 7 | 7 | 10 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
NK Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Kristian Thorø-Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Poul Wentzer Licht | Board of Directors | 0 companies |
| Betty Thorø-Nielsen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |