| Revenue | DKK -13K | -14% |
| EBITDA | DKK -13K | +14% |
| Net profit | DKK 96K | -67% |
| Total assets | DKK 2,4M | -2% |
| Equity | DKK 2,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -9 | -11 | -13 | -15 | -14 | -21 | -10 | -10 | -12 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 0 | 0 | -9 | -11 | -13 | -15 | -14 | -21 | -10 | -10 | -12 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 0 | 0 | -9 | -11 | -13 | -15 | -14 | -21 | -10 | -10 | -12 | -15 | -13 |
| Net financials | 0 | 0 | 0 | 113 | 202 | 111 | 65 | 60 | 90 | 362 | -231 | 91 | 384 | 137 |
| Profit before tax | — | 0 | 0 | 103 | 191 | 98 | 49 | 46 | 69 | 352 | -241 | 79 | 369 | 124 |
| Tax | -0 | -0 | -0 | 24 | 42 | 22 | 11 | 10 | 15 | 78 | -53 | 17 | 81 | 27 |
| Net profit | — | 0 | 0 | 79 | 149 | 77 | 38 | 36 | 54 | 275 | -188 | 62 | 288 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 2.676 | 2.702 | 2.664 | 2.582 | 2.520 | 2.463 | 2.671 | 2.313 | 2.257 | 2.463 | 2.407 |
| Equity | — | 0 | 0 | 2.624 | 2.671 | 2.645 | 2.577 | 2.505 | 2.448 | 2.610 | 2.307 | 2.251 | 2.417 | 2.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 56 | 0 | 0 | 46 | 0 |
| Short-term debt | 0 | 0 | 0 | 52 | 31 | 20 | 5 | 5 | 15 | 5 | 5 | 6 | 0 | 28 |
| Total debt | 0 | 0 | 0 | 52 | 31 | 20 | 5 | 15 | 15 | 61 | 5 | 6 | 46 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Eva Falstrup | Board of Directors | 0 companies |
| Niels-Vagn Falling Olsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Egon Johannes Falstrup | Chairman | 0 companies |