| Revenue | DKK 151,1M | -9% |
| EBITDA | DKK 77M | -20% |
| Net profit | DKK 7M | +129% |
| Total assets | DKK 2,5B | -8% |
| Equity | DKK 962,5M | -9% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 162.729 | 140.258 | 93.549 | 166.142 | 151.116 |
| Staff expenses | -16.032 | -16.396 | -9.331 | -15.528 | -13.869 |
| EBITDA | 96.498 | 77.018 | 45.260 | 96.348 | 77.041 |
| Depreciation & amort. | -3.442 | 3.938 | -1.648 | -2.556 | -1.401 |
| EBIT | 93.056 | 73.079 | 43.611 | 93.792 | 75.640 |
| Net financials | 29.632 | 114.146 | 35.948 | -52.424 | -72.888 |
| Profit before tax | 187.981 | 187.225 | 79.559 | -34.917 | 24.107 |
| Tax | 42.660 | 41.767 | 15.747 | -10.671 | 17.114 |
| Net profit | 145.321 | 145.459 | 63.812 | -24.245 | 6.993 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.625.404 | 2.414.250 | 2.103.154 | 2.716.690 | 2.500.001 |
| Equity | 1.071.946 | 1.217.038 | 1.087.024 | 1.059.959 | 962.479 |
| Long-term debt | 1.458.548 | 1.130.801 | 970.024 | 1.576.741 | 934.444 |
| Short-term debt | 94.510 | 66.011 | 45.706 | 79.591 | 602.678 |
| Total debt | 1.553.059 | 1.197.212 | 1.015.730 | 1.656.332 | 1.537.122 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PP Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (8) | ||
GC Management | Management | 1992 – 2008 |
OS Chief Executive Officer | Chief Executive Officer | 2011 – 2017 |
AS | Audit | 1990 – 1993 |
ET | Audit | 1989 – 1989 |
NT Chief Executive Officer | Chief Executive Officer | 2008 – 2011 |
JA Management | Management | 1989 – 1992 |
JO Audit | Audit | 1995 – 2005 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Former (37) | ||
| Deputy Chairman | 2019 – 2020 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1994 – 2008 | |
| Board of Directors | 1989 – 2000 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 2000 – 2007 | |
| Deputy Chairman | 2008 – 2016 | |
| Chairman | 2010 – 2011 | |
| Deputy Chairman | 2016 – 2017 | |
| Board of Directors | 1989 – 1998 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 2010 – 2011 | |
| Deputy Chairman | 2005 – 2008 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 1993 | |
| Chairman | 1989 – 1989 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 1994 – 2000 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 1989 – 2005 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2005 – 2010 | |
| Board of Directors | 1989 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Christian Kristensen | Management | 0 companies |
| Ole Steensbro | Chief Executive Officer | 0 companies |
| Agner Schmidt Sørensen | Audit | 0 companies |
| Pradeep Pattem | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Troen | Chief Executive Officer | 0 companies |
| Johnny Andreasen | Management | 0 companies |
| Jan Ole Edelbo | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Per Høpfner | Deputy Chairman | 0 companies |
| Jens Winther | Board of Directors | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Lars-Andreas Nilsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Leif Vejhe Djurhuus | Board of Directors | 0 companies |
| Aksel Bjødstrup Andreasen | Board of Directors | 0 companies |
| Flemming Berg | Board of Directors | 0 companies |
| Niels Fisker Madsen | Board of Directors | 0 companies |
| David Robson Overby | Board of Directors | 0 companies |
| Heinrich Zink | Board of Directors | 0 companies |
| Carl Per Gunnar Mellander | Board of Directors | 0 companies |
| Dhruv Nandraja Pattem | Board of Directors | 0 companies |
| Ole Risager | Board of Directors | 0 companies |
| Julius Thorfinnsson | Board of Directors | 0 companies |
| Ralf Ole Villumsen | Board of Directors | 0 companies |
| Bent Vestergaard | Board of Directors | 0 companies |
| Michael Vad Petersen | Deputy Chairman | 0 companies |
| Steen Hundevad Knudsen | Chairman | 0 companies |
| Hallur Eyfjörd Thordarson | Deputy Chairman | 0 companies |
| Johan Peter Forchhammer | Board of Directors | 0 companies |
| Mette Lis Andersen | Board of Directors | 0 companies |
| Anita Nassar | Board of Directors | 0 companies |
| Vagn Jørgen Thorsgaard Jacobsen | Board of Directors | 0 companies |
| Svend Erik Nielsen | Board of Directors | 0 companies |
| Per Gran Pedersen | Board of Directors | 0 companies |
| Peter Højland | Deputy Chairman | 0 companies |
| Andrew John Essex LaTrobe | Chairman | 0 companies |
| Claes Peter Rading | Chairman | 0 companies |
| Peter Mallemuk Work Graae | Board of Directors | 0 companies |
| Medha Pattem | Board of Directors | 0 companies |
| Ohene Aku Kwapong | Board of Directors | 0 companies |
| Carsten Henriksen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Merete Luann Lund-Larsen | Board of Directors | 0 companies |
| Søren Pind | Board of Directors | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |
| Leif Anders Olsen | Board of Directors | 0 companies |
| Ole Vagner | Board of Directors | 0 companies |
| Torben Schøn | Chairman | 0 companies |
| Peder Harbjerg Nielsen | Board of Directors | 0 companies |