| Revenue | DKK 61K | -60% |
| EBITDA | DKK 732 | -99% |
| Net profit | DKK 46K | -62% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK 920K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 375 | 64 | 54 | 34 | 81 | 134 | 130 | 212 | 119 | 207 | 196 | 151 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -98 | -60 |
| EBITDA | 39 | 300 | 9 | 4 | -14 | 29 | 79 | 59 | 164 | 119 | 207 | 131 | 53 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 300 | 9 | 4 | -14 | 29 | 79 | 59 | 164 | 119 | 207 | 131 | 53 | 1 |
| Net financials | 71 | 76 | 5 | 5 | 18 | 84 | 1 | -35 | 62 | 149 | -107 | 152 | 104 | 61 |
| Profit before tax | 110 | 376 | 15 | 8 | 5 | 113 | 81 | 25 | 227 | 268 | 100 | 282 | 157 | 61 |
| Tax | 1 | 51 | 3 | -15 | 1 | 8 | 15 | 5 | 38 | 66 | 23 | 64 | 37 | 15 |
| Net profit | 109 | 325 | 11 | 23 | 3 | 105 | 66 | 20 | 189 | 202 | 77 | 220 | 119 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 665 | 597 | 556 | 517 | 578 | 606 | 613 | 787 | 938 | 909 | 1.183 | 1.222 | 1.133 |
| Equity | 274 | 570 | 533 | 508 | 463 | 518 | 534 | 503 | 638 | 785 | 793 | 991 | 1.074 | 920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 96 | 64 | 49 | 54 | 60 | 72 | 109 | 149 | 153 | 117 | 192 | 148 | 212 |
| Total debt | 9 | 96 | 64 | 49 | 54 | 60 | 72 | 109 | 149 | 153 | 117 | 192 | 148 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
TK Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Kofod-Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Peter Michael Hjulmand Tandberg | Chairman | 0 companies |
| Bent Jensen | Board of Directors | 0 companies |
| Erik Bach-Nielsen | Board of Directors | 0 companies |
| Liselotte Hjulmand | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |