| Revenue | DKK -64K | -999% |
| EBITDA | DKK -64K | -999% |
| Net profit | DKK 243K | -59% |
| Total assets | DKK 7,2M | +0% |
| Equity | DKK 6,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 246 | 248 | 203 | 155 | 182 | 69 | 107 | 69 | -31 | 49 | 37 | 7 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 264 | 246 | 248 | 203 | 155 | 182 | 69 | 107 | 69 | -31 | 49 | 823 | 7 | -64 |
| Depreciation & amort. | 12 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | 393 | -0 | -0 |
| EBIT | 252 | 232 | 234 | 189 | 141 | 169 | 55 | 93 | 55 | -45 | 35 | 430 | 7 | -64 |
| Net financials | 382 | 374 | 352 | 389 | 402 | 571 | 459 | 404 | 477 | 789 | 383 | 538 | 668 | 323 |
| Profit before tax | 634 | 606 | 587 | 578 | 543 | 739 | 514 | 497 | 532 | 744 | 418 | 968 | 675 | 259 |
| Tax | 85 | 83 | 79 | 158 | 46 | 72 | 31 | 108 | 36 | 95 | -28 | 88 | 88 | 16 |
| Net profit | 549 | 524 | 508 | 420 | 497 | 668 | 483 | 389 | 496 | 649 | 446 | 879 | 587 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.810 | 7.959 | 8.485 | 8.811 | 9.045 | 9.033 | 7.459 | 7.131 | 7.382 | 7.870 | 8.004 | 6.905 | 7.187 | 7.182 |
| Equity | 6.965 | 7.148 | 7.577 | 7.875 | 8.143 | 8.071 | 6.571 | 6.215 | 6.471 | 6.881 | 7.087 | 6.264 | 6.600 | 6.594 |
| Long-term debt | 151 | 86 | 168 | 70 | 146 | 194 | 141 | 133 | 145 | 188 | 131 | 121 | 177 | 109 |
| Short-term debt | 217 | 325 | 364 | 421 | 313 | 321 | 303 | 267 | 249 | 285 | 270 | 270 | 160 | 230 |
| Total debt | 368 | 411 | 532 | 492 | 459 | 515 | 444 | 400 | 394 | 473 | 401 | 391 | 337 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK | Audit | 1989 | — | — |
ET | Audit | 1989 | — | — |
| Audit | 1989 | — | — | |
Rr | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Karlshøj Petersen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Reg. revisor Jørgen Møller Christensen | Audit | 0 companies |
| Reg. revisor Vagn Petersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |