| Revenue | DKK -17K | -13% |
| EBITDA | DKK -17K | +13% |
| Net profit | DKK 240K | -35% |
| Total assets | DKK 5,4M | +24% |
| Equity | DKK 3,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -12 | -15 | -14 | -14 | -15 | -17 | -17 | -17 | -13 | -21 | -19 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -12 | -15 | -14 | -14 | -15 | -17 | -17 | -17 | -13 | -21 | -19 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -12 | -15 | -14 | -14 | -15 | -17 | -17 | -17 | -13 | -21 | -19 | -17 |
| Net financials | 451 | 307 | 446 | 221 | 368 | 306 | 336 | 315 | 423 | 460 | 475 | 509 | 341 |
| Profit before tax | 435 | 296 | 431 | 207 | 353 | 291 | 319 | 299 | 406 | 447 | 455 | 490 | 324 |
| Tax | 109 | 89 | 99 | 79 | 80 | 81 | 82 | 78 | 101 | 105 | 114 | 122 | 84 |
| Net profit | 326 | 207 | 332 | 129 | 273 | 210 | 237 | 221 | 305 | 342 | 341 | 368 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.769 | 2.397 | 2.538 | 2.528 | 2.825 | 3.092 | 3.321 | 3.607 | 3.777 | 4.154 | 4.327 | 4.356 | 5.396 |
| Equity | 829 | 836 | 1.168 | 1.296 | 1.570 | 1.779 | 2.016 | 2.237 | 2.542 | 2.884 | 3.025 | 3.393 | 3.633 |
| Long-term debt | 1.824 | 1.478 | 1.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.100 | 747 | 1.581 |
| Short-term debt | 116 | 83 | 83 | 1.232 | 1.255 | 1.313 | 1.304 | 1.370 | 1.235 | 1.270 | 202 | 216 | 182 |
| Total debt | 1.940 | 1.561 | 1.370 | 1.232 | 1.255 | 1.313 | 1.304 | 1.370 | 1.235 | 1.270 | 1.302 | 963 | 1.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
OA Management | Management | 1999 | — | — |
JJ Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STØRLINGE HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
ApS FALKENHØJ | Company | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ole Andersen | Management | 0 companies |
| Jan Joensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Robert Gormsen | Board of Directors | 0 companies |
| Søren Juul | Board of Directors | 0 companies |
| Mats Sverker Haggblom | Board of Directors | 0 companies |
| Kim Bruhn-Petersen | Board of Directors | 0 companies |
| Holger Brogaard Pedersen | Board of Directors | 0 companies |