| Revenue | DKK 7,1M | -56% |
| EBITDA | DKK -76,4M | -383% |
| Net profit | DKK -61,3M | -416% |
| Total assets | DKK 20,2M | -92% |
| Equity | DKK -1,6M | -103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 16.671 | 14.352 | 16.132 | 7.131 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 20.520 | 11.081 | 26.985 | -76.355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 20.520 | 11.081 | 26.985 | -76.355 |
| Net financials | -5.235 | -2.167 | -1.758 | -673 |
| Profit before tax | 15.285 | 8.914 | 25.227 | -77.028 |
| Tax | 3.822 | -2.350 | 5.859 | -15.762 |
| Net profit | 11.463 | 11.264 | 19.368 | -61.266 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 245.402 | 235.563 | 257.468 | 20.179 |
| Equity | 29.044 | 40.308 | 59.676 | -1.590 |
| Long-term debt | 155.284 | 156.452 | 156.099 | 0 |
| Short-term debt | 22.514 | 5.099 | 5.111 | 21.769 |
| Total debt | 177.798 | 161.550 | 161.210 | 21.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
HM Unofficial title | Unofficial title | 2016 | — | — |
VC Management | Management | 1989 | — | — |
CJ Management | Management | 2008 | — | — |
PS Management | Management | 2000 | — | — |
NH Management | Management | 1989 | — | — |
MR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILIA PERSONVOGNE A/S | Company | 100.0% | 100.0% | 2016 |
Corem Property A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Henrik Møgelmose | Unofficial title | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Carl Jerker Holmgren | Management | 0 companies |
| Per Skov | Management | 0 companies |
| Niels Henning Anders Olsen | Management | 0 companies |
| Mikael Roloff Clausen | Management | 0 companies |
| Lars Gunnar Jönsson | Board of Directors | 0 companies |
| Per Anders Avender | Chairman | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Klaus Munch Nielsen | Chairman | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Preben Svend Qvist-Sørensen | Board of Directors | 0 companies |
| Anders Steen Olsen | Board of Directors | 0 companies |
| Rita Olsen | Board of Directors | 0 companies |
| Thomas Munch Nielsen | Board of Directors | 0 companies |
| Jan Per Skov | Board of Directors | 0 companies |
| Eva Margareta Landén | Board of Directors | 0 companies |
| Jan Gunnar Blomqvist | Board of Directors | 0 companies |
| Hans Jarl Rutger Arnhult | Chairman | 0 companies |
| Jan Gunnar Blomqvist | Board of Directors | 0 companies |
| Hans Henrik de Lichtenberg | Board of Directors | 0 companies |
| Jan Lars Christer Pettersson | Chairman | 0 companies |