| Revenue | DKK 14,2M | +6% |
| EBITDA | DKK 11,7M | +120% |
| Net profit | DKK 11M | +135% |
| Total assets | DKK 262,3M | +3% |
| Equity | DKK 233,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.236 | 6.459 | 6.754 | 7.440 | 7.701 | 8.317 | 8.931 | 9.316 | 10.473 | 11.421 | 12.846 | 13.071 | 13.494 | 14.247 |
| Staff expenses | -426 | -377 | -308 | -382 | -378 | -374 | -379 | -288 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | 2.185 | -2.020 | 36.659 | 9.430 | 28.616 | 34.156 | 26.501 | 12.414 | 55.455 | -20.884 | -21.417 | 5.326 | 11.691 |
| Depreciation & amort. | -765 | -958 | -68 | -78 | -86 | -68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -829 | 1.227 | -2.087 | 36.582 | 9.344 | 28.548 | 34.156 | 26.501 | 12.414 | 55.455 | -20.884 | -21.417 | 5.326 | 11.691 |
| Net financials | -57 | -24 | -196 | -247 | -450 | -511 | -439 | -460 | 6.616 | 52.832 | -13.420 | -24.426 | -754 | 4.057 |
| Profit before tax | -816 | 1.203 | -2.283 | 36.334 | 8.894 | 28.037 | 33.717 | 26.041 | 12.006 | 55.098 | -21.411 | -22.177 | 4.674 | 11.001 |
| Tax | -0 | -0 | -519 | -2.407 | -15 | -788 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -816 | 1.203 | -1.764 | 38.741 | 8.909 | 28.825 | 33.717 | 26.041 | 12.006 | 55.098 | -21.411 | -22.177 | 4.674 | 11.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.954 | 24.528 | 78.154 | 119.692 | 126.312 | 156.137 | 191.056 | 213.442 | 223.180 | 281.122 | 271.513 | 251.704 | 253.451 | 262.297 |
| Equity | 13.375 | 12.586 | 58.237 | 96.978 | 105.887 | 134.712 | 168.430 | 194.471 | 206.477 | 261.575 | 240.164 | 217.987 | 222.661 | 233.662 |
| Long-term debt | 0 | 0 | 11.964 | 15.809 | 0 | 0 | 0 | 0 | 5.808 | 5.754 | 6.063 | 6.033 | 2.613 | 2.530 |
| Short-term debt | -6.155 | 9.292 | 5.471 | 4.558 | 18.030 | 18.739 | 19.593 | 16.075 | 10.896 | 13.793 | 25.286 | 27.684 | 28.177 | 26.106 |
| Total debt | -6.155 | 9.292 | 17.435 | 20.367 | 18.030 | 18.739 | 19.593 | 16.075 | 16.703 | 19.547 | 31.348 | 33.717 | 30.790 | 28.635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2016 | — | — |
AC Management | Management | 1999 | — | — |
JG Management | Management | 1939 | — | — |
MØ Management | Management | 2008 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KV Management | Management | 2019 | — | — |
KB Management | Management | 2022 | — | — |
BE Management | Management | 2023 | — | — |
FE Executive Committee | Executive Committee | 1939 | — | — |
MS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1939 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA CPH Properties II P/S | Company | 33.3% | 33.3% | 2016 |
Ottilia RE P/S | Company | 33.3% | 33.3% | 2016 |
Carl RE P/S | Company | 15.0% | 15.0% | 2016 |
CARLSBERGFONDET | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Arne Charles Rindom Jacobsen | Management | 0 companies |
| Jørgen Grube Christensen | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| Anders Garrigues | Chief Executive Officer | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Båbak Eftekhari | Management | 0 companies |
| Franz Eichstedt Bülow | Executive Committee | 0 companies |
| Mikkel Skat Skov | Management | 0 companies |
| Søren Grusgaard | Board of Directors | 0 companies |
| Jørgen Haagen Hansen | Board of Directors | 0 companies |
| Camilla Schelle Olkjær | Board of Directors | 0 companies |
| Søren-Peter Olesen | Board of Directors | 0 companies |
| Lars Blaabjerg Christensen | Board of Directors | 0 companies |
| Nina Smith | Board of Directors | 0 companies |
| Poul Christian Matthiessen | Board of Directors | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Flemming Besenbacher | Chairman | 0 companies |
| Kim Nielsen | Board of Directors | 0 companies |
| Carl Johan Ballhausen | Board of Directors | 0 companies |
| Erik Veedfald | Board of Directors | 0 companies |
| Niels Kærgaard | Chairman | 0 companies |
| Henrik Glahn | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Torkild Andersen | Board of Directors | 0 companies |
| Michael Hansen | Chairman | 0 companies |
| Finn Hertz | Board of Directors | 0 companies |
| Per Christian Øhrgaard | Board of Directors | 0 companies |