| Revenue | DKK 2,1M | -35% |
| EBITDA | DKK -136K | -135% |
| Net profit | DKK -357K | -1999% |
| Total assets | DKK 6,1M | +5% |
| Equity | DKK 892K | -29% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.481 | 3.272 | 3.613 | 3.166 | 2.072 |
| Staff expenses | -3.856 | -3.641 | -3.329 | -2.778 | -2.208 |
| EBITDA | 625 | -369 | 284 | 389 | -136 |
| Depreciation & amort. | 164 | 171 | 173 | -185 | -130 |
| EBIT | 461 | -540 | 111 | 203 | -267 |
| Net financials | -70 | -123 | -175 | -197 | -206 |
| Profit before tax | 391 | -664 | -63 | 6 | -473 |
| Tax | 100 | -158 | -11 | 23 | -116 |
| Net profit | 291 | -506 | -52 | -17 | -357 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.847 | 5.150 | 5.494 | 5.762 | 6.053 |
| Equity | 2.123 | 1.317 | 1.265 | 1.248 | 892 |
| Long-term debt | 0 | 0 | 0 | 0 | 183 |
| Short-term debt | 2.647 | 3.832 | 4.229 | 4.514 | 4.979 |
| Total debt | 2.647 | 3.832 | 4.229 | 4.514 | 5.162 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AM | Audit | 1989 – 1989 |
DR Management | Management | 1989 – 1989 |
PS Management | Management | 1989 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1989 – 2017 | |
| Chairman | 1989 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 1989 – 2018 | |
| Chairman | 1989 – 1989 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Peter Schmidt | Management | 0 companies |
| Kurt Valdemar Fjelsted Rask | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Thomas Schmidt | Board of Directors | 0 companies |
| Jannie Wissendorf Schmidt | Board of Directors | 0 companies |
| Kresten Pii | Chairman | 0 companies |
| Flemming Sørensen | Board of Directors | 0 companies |
| Finn Serup Jensen | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Preben Østergaard Kejser | Board of Directors | 0 companies |
| Lasse Wissendorf Schmidt | Board of Directors | 0 companies |