| Revenue | DKK 1,8M | +24% |
| EBITDA | DKK 1,2M | +0% |
| Net profit | DKK 321K | +66% |
| Total assets | DKK 31,4M | +0% |
| Equity | DKK 12,8M | +56% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.360 | 1.507 | 1.480 | 1.472 | 1.823 |
| Staff expenses | -0 | -0 | -0 | -322 | -672 |
| EBITDA | 1.360 | 1.507 | 1.480 | 1.150 | 1.151 |
| Depreciation & amort. | -0 | -0 | -5 | -19 | -39 |
| EBIT | 1.360 | 1.507 | 1.475 | 1.130 | 1.112 |
| Net financials | -119 | -23 | -561 | -875 | -700 |
| Profit before tax | 1.241 | 1.484 | 914 | 255 | 411 |
| Tax | 254 | 321 | 201 | 62 | 91 |
| Net profit | 987 | 1.163 | 714 | 193 | 321 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.543 | 30.277 | 27.959 | 31.327 | 31.448 |
| Equity | 9.134 | 10.297 | 8.011 | 8.204 | 12.825 |
| Long-term debt | 17.415 | 17.091 | 16.855 | 16.529 | 15.990 |
| Short-term debt | 1.420 | 1.233 | 1.353 | 4.774 | 730 |
| Total debt | 18.836 | 18.324 | 18.208 | 21.302 | 16.720 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FL Management | Management | 2024 |
HL Management | Management | 2021 |
| Former (6) | ||
ED Management | Management | 1989 – 2021 |
ET | Audit | 1989 – 1989 |
DD Management | Management | 2000 – 2012 |
JD Management | Management | 2021 – 2024 |
GD Management | Management | 1989 – 1996 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2012 – 2019 | |
| Chairman | 2012 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Lorentzen | Management | 0 companies |
| Erik Damgaard Nielsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans-Henrik Lorentzen | Management | 0 companies |
| Dorte Damgaard Nielsen | Management | 0 companies |
| Jan Daugård Peters | Management | 0 companies |
| Gudmund Damgaard Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henrik Skaarup Nielsen | Board of Directors | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |