| Revenue | DKK 107K | -304% |
| EBITDA | DKK 107K | +304% |
| Net profit | DKK 71K | +124% |
| Total assets | DKK 4M | +10% |
| Equity | DKK 3,2M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 802 | 1.290 | 1.133 | 1.381 | — | 1.686 | 1.695 | 838 | 505 | 854 | 102 | 65 | -52 | 107 |
| Staff expenses | -681 | -789 | -735 | -712 | -810 | -837 | -825 | -814 | -763 | -841 | -173 | -0 | -0 | -0 |
| EBITDA | 121 | 500 | 398 | 669 | 666 | 848 | 870 | 24 | -258 | 13 | -71 | 65 | -52 | 107 |
| Depreciation & amort. | 28 | 112 | 112 | -84 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 388 | 286 | 585 | 666 | 848 | 870 | 24 | -258 | 13 | -71 | 65 | -52 | 107 |
| Net financials | -20 | -53 | -36 | -24 | -10 | 82 | 32 | -21 | -26 | 1.208 | 300 | 782 | -240 | -36 |
| Profit before tax | 73 | 335 | 250 | 562 | 656 | 930 | 902 | 6 | -281 | 1.224 | 230 | 847 | -292 | 71 |
| Tax | 20 | 85 | 63 | 135 | 146 | 207 | 198 | 2 | -61 | 270 | -0 | -217 | -0 | -0 |
| Net profit | 53 | 251 | 188 | 427 | 510 | 723 | 705 | 4 | -220 | 955 | 230 | 1.064 | -292 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.086 | 1.101 | 1.286 | 1.007 | 1.466 | 2.209 | 2.712 | 2.555 | 2.239 | 2.941 | 3.099 | 4.515 | 3.673 | 4.041 |
| Equity | 319 | 519 | 610 | 552 | 962 | 1.584 | 2.185 | 2.083 | 1.755 | 2.595 | 2.710 | 3.659 | 3.251 | 3.207 |
| Long-term debt | 400 | 347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 217 | 668 | 456 | 503 | 625 | 527 | 472 | 484 | 347 | 389 | 856 | 422 | 833 |
| Total debt | 746 | 564 | 668 | 456 | 503 | 625 | 527 | 472 | 484 | 347 | 389 | 856 | 422 | 833 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|