| Revenue | DKK 87,1M | +4% |
| EBITDA | DKK 12,4M | +4% |
| Net profit | DKK 4,9M | +28% |
| Total assets | DKK 91M | -14% |
| Equity | DKK 35,7M | +16% |
| Employees | 103 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.796 | -11.467 | 22.434 | 21.167 | 21.252 | 33.291 | 0 | 60.328 | 57.914 | 91.361 | 88.538 | 76.525 | 83.986 | 87.142 |
| Staff expenses | -8.384 | -7.804 | -11.115 | -14.367 | -13.396 | -25.805 | -32.844 | -38.373 | -47.031 | -50.465 | -56.740 | -63.663 | -72.072 | -74.208 |
| EBITDA | 4.398 | -2.273 | 11.319 | 6.800 | 7.835 | 7.190 | 18.708 | 21.955 | 10.769 | 40.884 | 31.798 | 12.856 | 11.914 | 12.398 |
| Depreciation & amort. | 1.099 | -681 | -926 | -1.175 | -1.465 | -1.832 | -2.442 | -3.229 | -4.157 | -4.725 | -5.633 | -6.273 | -6.327 | -5.603 |
| EBIT | 3.299 | -2.954 | 10.393 | 5.625 | 6.370 | 5.358 | 16.265 | 18.726 | 6.611 | 36.159 | 26.165 | 6.582 | 5.587 | 6.795 |
| Net financials | 42 | -293 | -110 | -163 | 26 | 168 | -180 | 199 | -97 | 77 | -466 | -631 | -683 | -567 |
| Profit before tax | 3.341 | -1.556 | 10.283 | 5.462 | 6.396 | 5.526 | 16.085 | 18.925 | 6.514 | 36.236 | 25.699 | 5.951 | 4.904 | 6.228 |
| Tax | 851 | 738 | 2.471 | 1.209 | 1.409 | 1.226 | 3.543 | 4.172 | 1.445 | 7.996 | 5.650 | 1.305 | 1.117 | 1.364 |
| Net profit | 2.490 | -2.294 | 7.812 | 4.253 | 4.987 | 4.301 | 12.541 | 14.754 | 5.069 | 28.240 | 20.049 | 4.646 | 3.787 | 4.864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.980 | 13.703 | 26.989 | 21.362 | 27.735 | 31.385 | 62.563 | 69.884 | 85.766 | 104.965 | 109.475 | 93.121 | 106.101 | 90.977 |
| Equity | 3.719 | 5.359 | 11.934 | 9.667 | 9.260 | 9.848 | 20.089 | 27.843 | 19.912 | 45.402 | 41.451 | 27.097 | 30.884 | 35.748 |
| Long-term debt | 24 | -393 | 1.040 | 757 | 49 | 0 | 0 | 1.011 | 3.997 | 0 | 0 | 313 | 0 | 0 |
| Short-term debt | 12.127 | -6.876 | 12.181 | 9.587 | 17.463 | 19.145 | 39.131 | 36.076 | 55.962 | 45.807 | 52.403 | 57.068 | 65.556 | 43.950 |
| Total debt | 12.151 | -7.269 | 13.221 | 10.344 | 17.512 | 19.145 | 39.131 | 37.088 | 59.959 | 45.807 | 52.403 | 57.381 | 65.556 | 43.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AH Management | Management | 2011 | — | — |
HP Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPH Gruppen ApS | Company | 50.0% | 50.0% | 2025 |
HPH Totalbyg Holding ApS | Company | 20.0% | 20.0% | 2021 |
M. Westergaard Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Mørk Westergaard | Chief Executive Officer | 0 companies |
| Anders Hviid Bach | Management | 0 companies |
| Hans Peter Søltoft Holmboe | Founder | 0 companies |
| Erik Søltoft Holmboe | Board of Directors | 0 companies |
| Brian Søltoft Holmboe | Board of Directors | 0 companies |
| Søren Jensen Bach | Board of Directors | 0 companies |
| Randi Brogaard | Board of Directors | 0 companies |
| Pia Frøslev | Board of Directors | 0 companies |
| Eva Kristine Nørgaard Sørensen | Board of Directors | 0 companies |
| Mads Westergreen | Board of Directors | 0 companies |
| Ann-Carina Elisabeth Kroman Westergreen | Board of Directors | 0 companies |
| Jacob Westergreen | Chairman | 0 companies |