| Revenue | DKK 2,8M | -11% |
| EBITDA | DKK -109K | -223% |
| Net profit | DKK -10,9M | -439% |
| Total assets | DKK 123,5M | -7% |
| Equity | DKK 111,4M | -13% |
| Employees | 2 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -27 | -69 | -70 | -74 | -70 | -71 | -9.757 | 863 | 1.834 | 19.151 | 3.136 | 2.780 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.696 | -1.429 | -1.849 | -6.835 | -3.170 | -2.829 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -27 | -69 | -70 | -74 | -70 | -71 | -9.757 | -566 | -15 | 11.971 | -34 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.729 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -27 | -69 | -70 | -74 | -70 | -71 | -9.757 | -566 | -15 | 9.243 | -34 | -109 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.696 | 10.284 | 16.104 | 23.568 | 12.401 | 21.549 | 57.045 | 6.273 | 11.979 | -9.445 | -422 | -9.722 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.670 | 10.216 | 16.034 | 23.494 | 12.331 | 21.478 | 47.289 | 5.707 | 11.964 | -202 | -456 | -9.831 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -174 | -254 | -143 | -86 | 7 | -96 | -56 | 1.306 | 1.304 | 116 | 1.567 | 1.077 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.843 | 10.469 | 16.176 | 23.580 | 12.324 | 21.574 | 47.345 | 4.401 | 10.660 | -317 | -2.023 | -10.908 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.883 | 64.999 | 69.314 | 80.672 | 92.344 | 135.602 | 142.714 | 148.795 | 151.300 | 238.199 | 133.417 | 123.545 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 33.621 | 40.441 | 52.127 | 68.009 | 69.760 | 87.143 | 135.124 | 139.186 | 141.462 | 133.663 | 127.261 | 111.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.420 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.262 | 24.557 | 17.188 | 12.664 | 22.584 | 48.459 | 7.590 | 9.609 | 9.838 | 39.630 | 6.156 | 12.192 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.262 | 24.557 | 17.188 | 12.664 | 22.584 | 48.459 | 7.590 | 9.609 | 9.838 | 101.049 | 6.156 | 12.192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|