| Revenue | DKK 505K | -20% |
| EBITDA | DKK -43K | -629% |
| Net profit | DKK -37K | -1314% |
| Total assets | DKK 263K | -15% |
| Equity | DKK 112K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -643 | -525 | — | 630 | 454 | 612 | 506 | 742 | 456 | 511 | 690 | 718 | 635 | 505 |
| Staff expenses | -633 | -442 | -0 | -562 | -571 | -454 | -370 | -717 | -420 | -572 | -685 | -605 | -627 | -548 |
| EBITDA | 49 | -18 | 0 | 68 | -117 | 158 | 135 | 24 | 36 | -61 | 5 | 113 | 8 | -43 |
| Depreciation & amort. | -30 | -33 | -0 | -9 | -5 | -25 | -37 | -48 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -50 | 0 | 59 | -122 | 133 | 98 | -24 | 36 | -61 | 5 | 113 | 8 | -43 |
| Net financials | -15 | -46 | 0 | -5 | -3 | -8 | -1 | -0 | -0 | -1 | -4 | -1 | -4 | -3 |
| Profit before tax | 35 | -53 | 0 | 54 | -125 | 125 | 97 | -24 | 36 | -62 | 2 | 112 | 4 | -47 |
| Tax | 8 | -9 | -0 | 16 | -25 | 30 | 8 | -5 | 8 | -13 | 1 | 26 | 1 | -9 |
| Net profit | 26 | -44 | 0 | 38 | -100 | 95 | 90 | -20 | 27 | -49 | 1 | 86 | 3 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 522 | 387 | 0 | 366 | 370 | 366 | 279 | 418 | 342 | 287 | 188 | 375 | 309 | 263 |
| Equity | 72 | 134 | 0 | 119 | 19 | 114 | 100 | 81 | 108 | 59 | 60 | 146 | 149 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -450 | -254 | 0 | 247 | 351 | 252 | 179 | 338 | 234 | 228 | 129 | 229 | 160 | 151 |
| Total debt | -450 | -254 | 0 | 247 | 351 | 252 | 179 | 338 | 234 | 228 | 129 | 229 | 160 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Audit | Audit | 1996 | — | — |
HV | Audit | 1989 | — | — |
| Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Kofod | Audit | 0 companies |
| Holger Videbæk Jensen | Audit | 0 companies |
| Ringstedegnens Landboforening Regnskabskontoret | Audit | 0 companies |