| Revenue | DKK -24K | -68% |
| EBITDA | DKK -420K | -16% |
| Net profit | DKK 803K | -38% |
| Total assets | DKK 30,3M | -1% |
| Equity | DKK 29,7M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -75 | -24 |
| Staff expenses | -412 | -318 | -244 | -275 | -396 |
| EBITDA | -160 | -209 | 306 | -362 | -420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -160 | -209 | 306 | -362 | -420 |
| Net financials | 1.457 | -785 | 1.788 | 2.015 | 1.427 |
| Profit before tax | 1.017 | -1.163 | 1.476 | 1.653 | 1.007 |
| Tax | 239 | -370 | 189 | 364 | 204 |
| Net profit | 778 | -794 | 1.286 | 1.289 | 803 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.738 | 31.314 | 30.792 | 30.751 | 30.324 |
| Equity | 33.584 | 31.210 | 30.646 | 30.436 | 29.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 104 | 145 | 315 | 585 |
| Total debt | 154 | 104 | 145 | 315 | 585 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1989 – 1989 |
LM Management | Management | 1989 – 1993 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2011 | |
| Former (4) | ||
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2008 – 2022 | |
| Board of Directors | 2002 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Lena Miltoft | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ebba Østerlin | Board of Directors | 0 companies |
| Jan Arvid Stridh Christensen | Board of Directors | 0 companies |
| Mogens Hehl Olsen | Board of Directors | 0 companies |
| Birgitte Schou | Board of Directors | 0 companies |
| Michael Dam | Board of Directors | 0 companies |
| Bruno Miltoft | Board of Directors | 0 companies |