| Revenue | DKK 575K | -49% |
| EBITDA | DKK 475K | -81% |
| Net profit | DKK 194K | -89% |
| Total assets | DKK 17,8M | +0% |
| Equity | DKK 9,7M | +2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.225 | 886 | -106 | 1.129 | 575 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.525 | 586 | -3.406 | 2.467 | 475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.525 | 586 | -3.406 | 2.467 | 475 |
| Net financials | -122 | -109 | -212 | -262 | -218 |
| Profit before tax | 1.403 | 477 | -3.618 | 2.205 | 258 |
| Tax | 315 | 112 | -993 | 491 | 63 |
| Net profit | 1.088 | 364 | -2.625 | 1.714 | 194 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.468 | 20.545 | 16.418 | 17.862 | 17.814 |
| Equity | 10.583 | 10.947 | 7.822 | 9.536 | 9.731 |
| Long-term debt | 5.563 | 5.114 | 4.697 | 4.242 | 3.766 |
| Short-term debt | 2.567 | 2.794 | 3.203 | 3.032 | 3.287 |
| Total debt | 8.131 | 7.909 | 7.900 | 7.274 | 7.053 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AØ Management | Management | 2008 |
TS Management | Management | 2008 |
| Former (4) | ||
ET | Audit | 1989 – 1989 |
FN | Audit | 1989 – 1994 |
JM Management | Management | 1989 – 2008 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1989 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Østergaard Sellebjerg | Management | 0 companies |
| Tina Sellebjerg | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Flemming Nørregaard Hoyer | Audit | 0 companies |
| Jørgen Mogens Larsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Karen Sellebjerg Larsen | Board of Directors | 0 companies |