| Revenue | DKK -839 | -64% |
| EBITDA | DKK -839 | +64% |
| Net profit | DKK 150K | -91% |
| Total assets | DKK 10,1M | +2% |
| Equity | DKK 4,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -2 | -2 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -2 | -2 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 222 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -2 | -2 | -2 | -1 |
| Net financials | -231 | 941 | 655 | 448 | 99 | 680 | 2.235 | 579 | -1.187 | 1.027 | 294 | -2.674 | 1.674 | 151 |
| Profit before tax | -9 | 939 | 653 | 446 | 97 | 678 | 2.233 | 577 | -1.190 | 1.024 | 292 | -2.676 | 1.672 | 150 |
| Tax | 29 | -25 | -28 | -10 | -15 | -15 | -13 | -13 | -15 | -14 | -16 | -11 | -9 | 0 |
| Net profit | -38 | 964 | 680 | 456 | 112 | 693 | 2.246 | 590 | -1.175 | 1.038 | 308 | -2.665 | 1.681 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.127 | 6.192 | 6.987 | 7.487 | 7.343 | 8.056 | 10.239 | 10.785 | 9.512 | 10.613 | 11.146 | 8.115 | 9.846 | 10.055 |
| Equity | 788 | 177 | 857 | 1.313 | 1.425 | 2.118 | 4.364 | 4.954 | 3.779 | 4.817 | 5.125 | 2.460 | 4.141 | 4.290 |
| Long-term debt | 0 | 143 | 27 | 10 | 15 | 12 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 24 |
| Short-term debt | -5.914 | 6.016 | 6.130 | 6.174 | 5.918 | 5.938 | 5.875 | 5.831 | 5.733 | 5.796 | 6.021 | 5.655 | 5.706 | 5.741 |
| Total debt | -5.914 | 6.016 | 6.130 | 6.174 | 5.918 | 5.938 | 5.875 | 5.831 | 5.733 | 5.796 | 6.021 | 5.655 | 5.706 | 5.765 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|