| Revenue | DKK 6,7M | +13% |
| EBITDA | DKK 75K | +141% |
| Net profit | DKK 48K | +136% |
| Total assets | DKK 2,5M | +16% |
| Equity | DKK 590K | +9% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.784 | 6.108 | 5.713 | 5.160 | 5.926 | 6.672 |
| Staff expenses | -1.283 | -1.729 | -1.363 | -1.325 | -1.430 | -1.632 |
| EBITDA | -262 | -590 | -465 | -609 | -184 | 75 |
| Depreciation & amort. | -56 | -36 | -49 | -30 | -16 | -43 |
| EBIT | -318 | -626 | -514 | -639 | -200 | 33 |
| Net financials | 44 | 16 | -27 | 12 | 17 | 29 |
| Profit before tax | -137 | -307 | -541 | -627 | -183 | 62 |
| Tax | 68 | 151 | -114 | -150 | -50 | 14 |
| Net profit | -205 | -458 | -427 | -478 | -133 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.848 | 1.857 | 2.011 | 1.889 | 2.130 | 2.468 |
| Equity | 538 | 579 | 653 | 675 | 542 | 590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.310 | 1.278 | 1.359 | 1.214 | 1.588 | 1.878 |
| Total debt | 1.310 | 1.278 | 1.359 | 1.214 | 1.588 | 1.878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
RK Management | Management | 2010 | — | — |
KK Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NDI A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| René Kristensen | Management | 0 companies |
| Kenneth Kristensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |