| Revenue | DKK 300K | -1369% |
| EBITDA | DKK 190K | +125% |
| Net profit | DKK 5M | +2946% |
| Total assets | DKK 68M | +8% |
| Equity | DKK 65,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 308 | 739 | 1.041 | 117 | 785 | 405 | 817 | 32 | -65 | 115 | 858 | -27 | -24 | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 308 | 8.133 | 4.941 | 117 | 11.321 | 865 | 3.714 | 452 | 1.306 | 3.244 | 1.582 | -1.397 | -754 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 308 | 8.133 | 4.941 | 117 | 11.321 | 865 | 3.714 | 452 | 1.306 | 3.244 | 1.582 | -1.397 | -754 | 190 |
| Net financials | 293 | 290 | 340 | 710 | 1.213 | 157 | 291 | -45 | 138 | 225 | 644 | 73 | 407 | 4.869 |
| Profit before tax | 601 | 8.423 | 5.281 | 827 | 12.533 | 1.022 | 4.005 | 407 | 1.444 | 3.469 | 2.226 | -1.324 | -340 | 5.060 |
| Tax | 150 | 2.107 | 509 | 54 | 2.589 | 63 | 861 | -202 | 252 | 663 | 185 | -314 | -165 | 77 |
| Net profit | 451 | 6.316 | 4.771 | 773 | 9.945 | 960 | 3.144 | 609 | 1.191 | 2.807 | 2.041 | -1.010 | -175 | 4.982 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.757 | 44.119 | 49.017 | 49.488 | 61.796 | 62.588 | 62.928 | 59.903 | 60.921 | 66.239 | 65.808 | 63.537 | 63.188 | 67.968 |
| Equity | 29.367 | 35.683 | 40.455 | 41.300 | 51.245 | 52.204 | 55.348 | 55.958 | 57.149 | 59.955 | 61.996 | 60.986 | 60.811 | 65.793 |
| Long-term debt | 0 | 0 | 0 | 1.468 | 1.526 | 1.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.510 | 2.307 | 2.364 | 521 | 608 | 1.673 | 883 | 242 | 163 | 2.343 | 1.114 | 166 | 158 | 461 |
| Total debt | 2.510 | 2.307 | 2.364 | 1.989 | 2.134 | 3.199 | 883 | 242 | 163 | 2.343 | 1.114 | 166 | 158 | 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
LT Management | Management | 1989 | — | — |
RK Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Leif Tage Holm | Management | 0 companies |
| Ruth Knudsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |