| Revenue | DKK -187K | +14% |
| EBITDA | DKK -187K | -14% |
| Net profit | DKK -26,8M | -773% |
| Total assets | DKK 158M | -15% |
| Equity | DKK 142,9M | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -135 | -152 | -192 | -164 | -187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -135 | -152 | -192 | -164 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | -152 | -192 | -164 | -187 |
| Net financials | 40.579 | 4.847 | 44.644 | -2.854 | -26.523 |
| Profit before tax | 40.443 | 4.694 | 44.452 | -3.019 | -26.710 |
| Tax | 8.916 | 1.071 | 9.785 | 46 | 45 |
| Net profit | 31.527 | 3.624 | 34.667 | -3.065 | -26.755 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 149.129 | 150.757 | 189.268 | 185.007 | 158.018 |
| Equity | 134.477 | 138.101 | 172.768 | 169.703 | 142.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.652 | 12.656 | 16.500 | 15.304 | 15.069 |
| Total debt | 14.652 | 12.656 | 16.500 | 15.304 | 15.069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2007 |
| Former (4) | ||
EE Management | Management | 2000 – 2002 |
ET | Audit | 1989 – 1989 |
JB Management | Management | 2006 – 2007 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 1989 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Elisabeth Grubb | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Ana Maria Mazalu | Management | 0 companies |
| Jørgen Bendik Elmer | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Helge Qvist Nielsen | Chairman | 0 companies |