| Revenue | DKK 296K | +9% |
| EBITDA | DKK 196K | +4% |
| Net profit | DKK 26K | -6% |
| Total assets | DKK 6M | +164% |
| Equity | DKK 967K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.743 | 1.537 | 1.367 | 2.192 | 953 | 1.095 | 2.218 | 107 | 273 | 296 |
| Staff expenses | -2.774 | -2.726 | -1.935 | -1.180 | -1.734 | -879 | -1.655 | -15 | -84 | -100 |
| EBITDA | 8.968 | -1.190 | -568 | 1.012 | -780 | 217 | 563 | 123 | 188 | 196 |
| Depreciation & amort. | -312 | -228 | -187 | -187 | -185 | -174 | -141 | -141 | -116 | -116 |
| EBIT | 8.657 | -1.417 | -755 | 825 | -966 | 43 | 422 | -19 | 72 | 79 |
| Net financials | -58 | 290 | -431 | -93 | -72 | -55 | -72 | -46 | -35 | -30 |
| Profit before tax | 8.599 | -581 | -1.186 | 732 | -1.038 | -12 | 350 | -65 | 37 | 49 |
| Tax | 2.158 | 273 | -263 | 166 | -325 | 5 | 84 | -14 | 9 | 23 |
| Net profit | 6.441 | -854 | -923 | 566 | -712 | -17 | 266 | -51 | 28 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.749 | 15.043 | 5.856 | 5.745 | 4.119 | 4.250 | 4.414 | 2.627 | 2.274 | 6.002 |
| Equity | 10.739 | 9.884 | 1.661 | 2.227 | 1.515 | 1.498 | 1.763 | 1.212 | 940 | 967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 650 |
| Short-term debt | 5.659 | 5.081 | 4.195 | 3.310 | 2.484 | 2.627 | 2.317 | 1.095 | 1.015 | 4.385 |
| Total debt | 5.659 | 5.081 | 4.195 | 3.310 | 2.484 | 2.627 | 2.317 | 1.095 | 1.015 | 5.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Management | Management | 1989 | — | — |
JG Audit | Audit | 1989 | — | — |
EH Unofficial title | Unofficial title | 2021 | — | — |
JI Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS ØSTERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Østergaard | Management | 0 companies |
| Jørgen Gilling | Audit | 0 companies |
| Erik Heilesen | Unofficial title | 0 companies |
| Jette Irene Østergaard | Management | 0 companies |