| Revenue | DKK 3,2M | -11% |
| EBITDA | DKK -33K | -112% |
| Net profit | DKK -31K | -124% |
| Total assets | DKK 1,2M | -17% |
| Equity | DKK 682K | -16% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.967 | 3.760 | 3.804 | 3.628 | 3.222 |
| Staff expenses | -3.661 | -3.465 | -3.379 | -3.358 | -3.256 |
| EBITDA | 306 | 286 | 425 | 270 | -33 |
| Depreciation & amort. | -157 | -106 | -106 | -107 | -21 |
| EBIT | 149 | 181 | 319 | 164 | -54 |
| Net financials | -1 | 9 | 9 | -1 | 14 |
| Profit before tax | 148 | 190 | 328 | 163 | -40 |
| Tax | 29 | 42 | 73 | 36 | -9 |
| Net profit | 119 | 148 | 255 | 127 | -31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.638 | 1.421 | 1.646 | 1.441 | 1.203 |
| Equity | 582 | 730 | 835 | 812 | 682 |
| Long-term debt | 290 | 151 | 91 | 0 | 0 |
| Short-term debt | 744 | 530 | 720 | 626 | 518 |
| Total debt | 1.034 | 681 | 811 | 626 | 518 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 1989 |
CA Management | Management | 1989 |
| Former (2) | ||
HH Management | Management | 1989 – 1993 |
KF Management | Management | 1989 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Hansen | Management | 0 companies |
| Kurt Frederiksen | Management | 0 companies |
| Susanne Brovang | Management | 0 companies |
| Charlotte Agergaard | Management | 0 companies |